Bioventix PLC
LSE:BVXP
Cash Flow Statement
Cash Flow Statement
Bioventix PLC
| Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Net Income |
3
|
3
|
3
|
3
|
4
|
5
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
9
|
8
|
8
|
8
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
|
| Cash Taxes Paid |
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
|
| Cash from Operating Activities |
2
N/A
|
2
-14%
|
2
-1%
|
3
+51%
|
4
+17%
|
4
+5%
|
5
+23%
|
6
+22%
|
6
+5%
|
6
-5%
|
7
+13%
|
8
+15%
|
7
-9%
|
6
-9%
|
7
+7%
|
8
+12%
|
8
+6%
|
8
-2%
|
8
+2%
|
8
+4%
|
8
-10%
|
7
-7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+77%
|
0
N/A
|
(0)
N/A
|
(0)
-275%
|
(0)
+38%
|
0
N/A
|
(0)
N/A
|
(0)
-124%
|
(0)
+61%
|
(0)
-198%
|
(1)
-19%
|
(0)
+62%
|
(0)
-17%
|
(0)
+48%
|
(0)
+94%
|
0
N/A
|
0
+389%
|
0
+69%
|
0
+22%
|
0
+1%
|
0
-8%
|
|
| Financing Cash Flow | |||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(1)
-12%
|
(2)
-30%
|
(2)
-17%
|
(3)
-57%
|
(3)
-1%
|
(5)
-47%
|
(5)
-10%
|
(6)
-20%
|
(6)
-4%
|
(6)
+0%
|
(6)
+9%
|
(6)
-15%
|
(8)
-19%
|
(7)
+3%
|
(8)
-6%
|
(8)
N/A
|
(8)
-5%
|
(8)
+6%
|
(8)
-6%
|
(8)
+2%
|
(8)
0%
|
|
| Change in Cash | |||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
1
-15%
|
1
+7%
|
1
+51%
|
1
-57%
|
1
+46%
|
0
-43%
|
1
+83%
|
(0)
N/A
|
(0)
-239%
|
0
N/A
|
2
+1 972%
|
0
-80%
|
(2)
N/A
|
(1)
+50%
|
(0)
+54%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-21%
|
(0)
N/A
|
(1)
-153%
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
2
-18%
|
2
-1%
|
3
+59%
|
4
+16%
|
4
+6%
|
5
+23%
|
6
+20%
|
6
+4%
|
6
-4%
|
6
+10%
|
7
+15%
|
7
-8%
|
6
-10%
|
7
+9%
|
8
+14%
|
8
+6%
|
8
-2%
|
8
+3%
|
8
+4%
|
8
-10%
|
7
-7%
|
|