First Time Loading...

Bellway PLC
LSE:BWY

Watchlist Manager
Bellway PLC Logo
Bellway PLC
LSE:BWY
Watchlist
Price: 2 666 GBX 0.3%
Updated: May 10, 2024

Intrinsic Value

Bellway Plc is a holding company, which engages in the house building business. [ Read More ]

The intrinsic value of one BWY stock under the Base Case scenario is 2 205.22 GBX. Compared to the current market price of 2 666 GBX, Bellway PLC is Overvalued by 17%.

Key Points:
BWY Intrinsic Value
Base Case
2 205.22 GBX
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bellway PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BWY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Bellway PLC

Provide an overview of the primary business activities
of Bellway PLC.

What unique competitive advantages
does Bellway PLC hold over its rivals?

What risks and challenges
does Bellway PLC face in the near future?

Summarize the latest earnings call
of Bellway PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bellway PLC.

Provide P/S
for Bellway PLC.

Provide P/E
for Bellway PLC.

Provide P/OCF
for Bellway PLC.

Provide P/FCFE
for Bellway PLC.

Provide P/B
for Bellway PLC.

Provide EV/S
for Bellway PLC.

Provide EV/GP
for Bellway PLC.

Provide EV/EBITDA
for Bellway PLC.

Provide EV/EBIT
for Bellway PLC.

Provide EV/OCF
for Bellway PLC.

Provide EV/FCFF
for Bellway PLC.

Provide EV/IC
for Bellway PLC.

Show me price targets
for Bellway PLC made by professional analysts.

What are the Revenue projections
for Bellway PLC?

How accurate were the past Revenue estimates
for Bellway PLC?

What are the Net Income projections
for Bellway PLC?

How accurate were the past Net Income estimates
for Bellway PLC?

What are the EPS projections
for Bellway PLC?

How accurate were the past EPS estimates
for Bellway PLC?

What are the EBIT projections
for Bellway PLC?

How accurate were the past EBIT estimates
for Bellway PLC?

Compare the revenue forecasts
for Bellway PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bellway PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bellway PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bellway PLC compared to its peers.

Compare the P/E ratios
of Bellway PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Bellway PLC with its peers.

Analyze the financial leverage
of Bellway PLC compared to its main competitors.

Show all profitability ratios
for Bellway PLC.

Provide ROE
for Bellway PLC.

Provide ROA
for Bellway PLC.

Provide ROIC
for Bellway PLC.

Provide ROCE
for Bellway PLC.

Provide Gross Margin
for Bellway PLC.

Provide Operating Margin
for Bellway PLC.

Provide Net Margin
for Bellway PLC.

Provide FCF Margin
for Bellway PLC.

Show all solvency ratios
for Bellway PLC.

Provide D/E Ratio
for Bellway PLC.

Provide D/A Ratio
for Bellway PLC.

Provide Interest Coverage Ratio
for Bellway PLC.

Provide Altman Z-Score Ratio
for Bellway PLC.

Provide Quick Ratio
for Bellway PLC.

Provide Current Ratio
for Bellway PLC.

Provide Cash Ratio
for Bellway PLC.

What is the historical Revenue growth
over the last 5 years for Bellway PLC?

What is the historical Net Income growth
over the last 5 years for Bellway PLC?

What is the current Free Cash Flow
of Bellway PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bellway PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bellway PLC

Current Assets 4.8B
Cash & Short-Term Investments 206.6m
Receivables 66.6m
Other Current Assets 4.5B
Non-Current Assets 82.6m
Long-Term Investments 51.1m
PP&E 30.1m
Other Non-Current Assets 1.4m
Current Liabilities 833.1m
Accounts Payable 713.4m
Other Current Liabilities 119.7m
Non-Current Liabilities 630.9m
Long-Term Debt 130m
Other Non-Current Liabilities 500.9m
Efficiency

Earnings Waterfall
Bellway PLC

Revenue
2.9B GBP
Cost of Revenue
-2.4B GBP
Gross Profit
508.5m GBP
Operating Expenses
-142.4m GBP
Operating Income
366.1m GBP
Other Expenses
-147.1m GBP
Net Income
219m GBP

Free Cash Flow Analysis
Bellway PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

BWY Profitability Score
Profitability Due Diligence

Bellway PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Bellway PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

BWY Solvency Score
Solvency Due Diligence

Bellway PLC's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
High Altman Z-Score
89/100
Solvency
Score

Bellway PLC's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BWY Price Targets Summary
Bellway PLC

Wall Street analysts forecast BWY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BWY is 3 014.1 GBX with a low forecast of 2 373.5 GBX and a high forecast of 3 832.5 GBX.

Lowest
Price Target
2 373.5 GBX
11% Downside
Average
Price Target
3 014.1 GBX
13% Upside
Highest
Price Target
3 832.5 GBX
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BWY Price
Bellway PLC

1M 1M
+4%
6M 6M
+20%
1Y 1Y
+12%
3Y 3Y
-17%
5Y 5Y
+8%
10Y 10Y
+166%
Annual Price Range
2 666
52w Low
1 921
52w High
2 860
Price Metrics
Average Annual Return -1.25%
Standard Deviation of Annual Returns 34.56%
Max Drawdown -60%
Shares Statistics
Market Capitalization 3.2B GBX
Shares Outstanding 118 643 798
Percentage of Shares Shorted 70%

BWY Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Bellway PLC Logo
Bellway PLC

Country

United Kingdom

Industry

Consumer products

Market Cap

3.2B GBP

Dividend Yield

4.17%

Description

Bellway Plc is a holding company, which engages in the house building business. The company is headquartered in Newcastle Upon Tyne, Northumberland and currently employs 2,934 full-time employees. is a United Kingdom-based company, is engaged in the building and selling of homes, ranging from one-bedroom apartments up to five-bedroom family homes, as well as providing social housing-to-housing associations. The firm's brands include Bellway, Ashberry brand and Bellway London. The firm operates into approximately 22 divisions covering centres across England, Scotland and Wales. The firm's subsidiaries includes Bellway Homes Limited, Bellway Housing Trust Limited, Bellway Properties Limited, Bellway (Services) Limited and Litrose Investments Limited. Ashberry brand is used on larger sites, where the site layout and market demand justify two selling outlets. The Bellway London brand covers all their developments in London boroughs and commuter towns its properties range from one-bedroom apartments to four-bedroom houses.

Contact

NORTHUMBERLAND
Newcastle upon Tyne
Seaton Burn House, Dudley Lane
+441912170717.0
https://www.bellwayplc.co.uk/

IPO

1986-01-06

Employees

2 934

Officers

Group CEO & Executive Director
Mr. Jason Michael Honeyman
Group Finance Director & Executive Director
Mr. Keith Derek Adey
Group General Counsel & Company Secretary
Mr. Simon Scougall

See Also

Discover More
What is the Intrinsic Value of one BWY stock?

The intrinsic value of one BWY stock under the Base Case scenario is 2 205.22 GBX.

Is BWY stock undervalued or overvalued?

Compared to the current market price of 2 666 GBX, Bellway PLC is Overvalued by 17%.