Bytes Technology Group PLC
LSE:BYIT
Balance Sheet
Balance Sheet Decomposition
Bytes Technology Group PLC
Current Assets | 245.9m |
Cash & Short-Term Investments | 51.7m |
Receivables | 191.3m |
Other Current Assets | 2.9m |
Non-Current Assets | 57.5m |
Long-Term Investments | 3.1m |
PP&E | 9.8m |
Intangibles | 41.1m |
Other Non-Current Assets | 3.5m |
Current Liabilities | 240.6m |
Accounts Payable | 172.4m |
Accrued Liabilities | 50.5m |
Other Current Liabilities | 17.7m |
Non-Current Liabilities | 2.7m |
Long-Term Debt | 1.2m |
Other Non-Current Liabilities | 1.6m |
Balance Sheet
Bytes Technology Group PLC
Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
7
|
26
|
47
|
21
|
67
|
73
|
|
Cash |
7
|
26
|
47
|
21
|
67
|
73
|
|
Total Receivables |
50
|
63
|
80
|
112
|
163
|
195
|
|
Accounts Receivables |
47
|
61
|
78
|
111
|
162
|
189
|
|
Other Receivables |
3
|
2
|
2
|
1
|
2
|
6
|
|
Inventory |
2
|
0
|
1
|
1
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
2
|
2
|
1
|
2
|
|
Total Current Assets |
59
|
90
|
130
|
135
|
232
|
270
|
|
PP&E Net |
7
|
7
|
10
|
9
|
9
|
9
|
|
PP&E Gross |
7
|
7
|
10
|
9
|
9
|
9
|
|
Accumulated Depreciation |
2
|
3
|
3
|
7
|
8
|
9
|
|
Intangible Assets |
12
|
10
|
9
|
7
|
5
|
4
|
|
Goodwill |
37
|
37
|
37
|
37
|
37
|
37
|
|
Note Receivable |
0
|
0
|
1
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
37
|
37
|
37
|
37
|
37
|
37
|
|
Total Assets |
116
N/A
|
145
+25%
|
187
+29%
|
190
+1%
|
284
+50%
|
321
+13%
|
|
Liabilities | |||||||
Accounts Payable |
52
|
63
|
107
|
125
|
129
|
138
|
|
Accrued Liabilities |
21
|
26
|
26
|
32
|
88
|
93
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
7
|
12
|
13
|
10
|
15
|
24
|
|
Total Current Liabilities |
80
|
101
|
147
|
168
|
232
|
256
|
|
Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
1
|
|
Deferred Income Tax |
2
|
2
|
2
|
2
|
1
|
1
|
|
Other Liabilities |
0
|
0
|
1
|
2
|
1
|
2
|
|
Total Liabilities |
82
N/A
|
103
+25%
|
151
+47%
|
173
+14%
|
236
+37%
|
259
+10%
|
|
Equity | |||||||
Common Stock |
0
|
0
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
34
|
42
|
592
|
619
|
588
|
575
|
|
Additional Paid In Capital |
0
|
0
|
625
|
634
|
634
|
634
|
|
Total Equity |
34
N/A
|
42
+25%
|
36
-14%
|
17
-54%
|
48
+184%
|
61
+29%
|
|
Total Liabilities & Equity |
116
N/A
|
145
+25%
|
187
+29%
|
190
+1%
|
284
+50%
|
321
+13%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
239
|
239
|
239
|
239
|
239
|
239
|