Cab Payments Holdings PLC
LSE:CABP
Intrinsic Value
The intrinsic value of one CABP stock under the Base Case scenario is 193.62 GBX. Compared to the current market price of 41.1 GBX, Cab Payments Holdings PLC is Undervalued by 79%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Cab Payments Holdings PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Cab Payments Holdings PLC
Balance Sheet Decomposition
Cab Payments Holdings PLC
Current Assets | 1.1B |
Cash & Short-Term Investments | 1.1B |
Receivables | 925k |
Other Current Assets | 3.7m |
Non-Current Assets | 727.3m |
Long-Term Investments | 249.4m |
PP&E | 20.5m |
Intangibles | 30.6m |
Other Non-Current Assets | 426.8m |
Free Cash Flow Analysis
Cab Payments Holdings PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Cab Payments Holdings PLC
Revenue
|
74.9m
GBP
|
Cost of Revenue
|
-38.4m
GBP
|
Gross Profit
|
36.5m
GBP
|
Operating Expenses
|
-68.3m
GBP
|
Operating Income
|
-31.8m
GBP
|
Other Expenses
|
46m
GBP
|
Net Income
|
14.2m
GBP
|
CABP Profitability Score
Profitability Due Diligence
Cab Payments Holdings PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Cab Payments Holdings PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
CABP Solvency Score
Solvency Due Diligence
Cab Payments Holdings PLC's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Score
Cab Payments Holdings PLC's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CABP Price Targets Summary
Cab Payments Holdings PLC
According to Wall Street analysts, the average 1-year price target for CABP is 80.38 GBX with a low forecast of 50.5 GBX and a high forecast of 105 GBX.
Dividends
Current shareholder yield for CABP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CABP stock under the Base Case scenario is 193.62 GBX.
Compared to the current market price of 41.1 GBX, Cab Payments Holdings PLC is Undervalued by 79%.