Capital & Regional PLC
LSE:CAL

Watchlist Manager
Capital & Regional PLC Logo
Capital & Regional PLC
LSE:CAL
Watchlist
Price: 62.2 GBX Market Closed
Market Cap: 144.7m GBX
Have any thoughts about
Capital & Regional PLC?
Write Note

Intrinsic Value

The intrinsic value of one CAL stock under the Base Case scenario is 152.82 GBX. Compared to the current market price of 62.2 GBX, Capital & Regional PLC is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAL Intrinsic Value
152.82 GBX
Undervaluation 59%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Capital & Regional PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for CAL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CAL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Capital & Regional PLC

Provide an overview of the primary business activities
of Capital & Regional PLC.

What unique competitive advantages
does Capital & Regional PLC hold over its rivals?

What risks and challenges
does Capital & Regional PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Capital & Regional PLC.

Provide P/S
for Capital & Regional PLC.

Provide P/E
for Capital & Regional PLC.

Provide P/OCF
for Capital & Regional PLC.

Provide P/FCFE
for Capital & Regional PLC.

Provide P/B
for Capital & Regional PLC.

Provide EV/S
for Capital & Regional PLC.

Provide EV/GP
for Capital & Regional PLC.

Provide EV/EBITDA
for Capital & Regional PLC.

Provide EV/EBIT
for Capital & Regional PLC.

Provide EV/OCF
for Capital & Regional PLC.

Provide EV/FCFF
for Capital & Regional PLC.

Provide EV/IC
for Capital & Regional PLC.

Show me price targets
for Capital & Regional PLC made by professional analysts.

What are the Revenue projections
for Capital & Regional PLC?

How accurate were the past Revenue estimates
for Capital & Regional PLC?

What are the Net Income projections
for Capital & Regional PLC?

How accurate were the past Net Income estimates
for Capital & Regional PLC?

What are the EPS projections
for Capital & Regional PLC?

How accurate were the past EPS estimates
for Capital & Regional PLC?

What are the EBIT projections
for Capital & Regional PLC?

How accurate were the past EBIT estimates
for Capital & Regional PLC?

Compare the revenue forecasts
for Capital & Regional PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Capital & Regional PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Capital & Regional PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Capital & Regional PLC compared to its peers.

Compare the P/E ratios
of Capital & Regional PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Capital & Regional PLC with its peers.

Analyze the financial leverage
of Capital & Regional PLC compared to its main competitors.

Show all profitability ratios
for Capital & Regional PLC.

Provide ROE
for Capital & Regional PLC.

Provide ROA
for Capital & Regional PLC.

Provide ROIC
for Capital & Regional PLC.

Provide ROCE
for Capital & Regional PLC.

Provide Gross Margin
for Capital & Regional PLC.

Provide Operating Margin
for Capital & Regional PLC.

Provide Net Margin
for Capital & Regional PLC.

Provide FCF Margin
for Capital & Regional PLC.

Show all solvency ratios
for Capital & Regional PLC.

Provide D/E Ratio
for Capital & Regional PLC.

Provide D/A Ratio
for Capital & Regional PLC.

Provide Interest Coverage Ratio
for Capital & Regional PLC.

Provide Altman Z-Score Ratio
for Capital & Regional PLC.

Provide Quick Ratio
for Capital & Regional PLC.

Provide Current Ratio
for Capital & Regional PLC.

Provide Cash Ratio
for Capital & Regional PLC.

What is the historical Revenue growth
over the last 5 years for Capital & Regional PLC?

What is the historical Net Income growth
over the last 5 years for Capital & Regional PLC?

What is the current Free Cash Flow
of Capital & Regional PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Capital & Regional PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Capital & Regional PLC

Current Assets 51.7m
Cash & Short-Term Investments 36.4m
Receivables 7m
Other Current Assets 8.3m
Non-Current Assets 406.1m
Long-Term Investments 371.5m
PP&E 22.5m
Other Non-Current Assets 12.1m
Current Liabilities 30.8m
Accounts Payable 2.3m
Accrued Liabilities 8.8m
Other Current Liabilities 19.7m
Non-Current Liabilities 223.1m
Long-Term Debt 222.9m
Other Non-Current Liabilities 200k
Efficiency

Earnings Waterfall
Capital & Regional PLC

Revenue
62.8m GBP
Cost of Revenue
-33.6m GBP
Gross Profit
29.2m GBP
Operating Expenses
-9.2m GBP
Operating Income
20m GBP
Other Expenses
-17.9m GBP
Net Income
2.1m GBP

Free Cash Flow Analysis
Capital & Regional PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CAL Profitability Score
Profitability Due Diligence

Capital & Regional PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
58/100
Profitability
Score

Capital & Regional PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

CAL Solvency Score
Solvency Due Diligence

Capital & Regional PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
33/100
Solvency
Score

Capital & Regional PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAL Price Targets Summary
Capital & Regional PLC

Wall Street analysts forecast CAL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAL is 68.85 GBX with a low forecast of 60.6 GBX and a high forecast of 78.75 GBX.

Lowest
Price Target
60.6 GBX
3% Downside
Average
Price Target
68.85 GBX
11% Upside
Highest
Price Target
78.75 GBX
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CAL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Capital & Regional PLC Logo
Capital & Regional PLC

Country

United Kingdom

Industry

Real Estate

Market Cap

144.9m GBP

Dividend Yield

9.32%

Description

Capital & Regional Plc operates as a property development company focusing on retail investments. The firm specializes in community shopping centers that provide retail goods and services. The company operates through three segments: Shopping Centers, Snozone and Group/Central. The Shopping Centers segment consists of the shopping centers at Blackburn, Hemel Hempstead, Ilford, Luton, Maidstone, Walthamstow and Wood Green. The Snozone and Group/Central segments consists of operation of indoor ski slopes and the management of property funds or schemes respectively. The company manages the assets through its in-house property and asset management platform.

Contact

London
22 Chapter Street
+442079328000.0
capreg.com

IPO

1986-12-23 00:00:00

Employees

188

Officers

CFO, Company Secretary, Acting CEO & Executive Director
Mr. Stuart Andrew Wetherly
Director of Operations & Guest Experience
Ms. Sara Jennings
Investment Director
Mr. James Ryman
Managing Director of Snozone
Mr. Nick Phillips
Head of Credit
Hayley Leach
Head of Performance Analytics
Yentl Yeung
Show More
Financial Controller
Mr. Stewart McKellar
HR Consultant
Alanna Henry
PA Operations
Olivia Grout
Finance Director of Snozone Holdings Ltd & Snozone Ltd.
Mr. Nigel Lewis
Show Less

See Also

Discover More
What is the Intrinsic Value of one CAL stock?

The intrinsic value of one CAL stock under the Base Case scenario is 152.82 GBX.

Is CAL stock undervalued or overvalued?

Compared to the current market price of 62.2 GBX, Capital & Regional PLC is Undervalued by 59%.

Back to Top