Cloudcall Group PLC
LSE:CALL
Balance Sheet
Balance Sheet Decomposition
Cloudcall Group PLC
Cloudcall Group PLC
Balance Sheet
Cloudcall Group PLC
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
5
|
3
|
2
|
0
|
1
|
3
|
6
|
1
|
11
|
6
|
|
| Cash |
1
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
4
|
6
|
|
| Cash Equivalents |
5
|
2
|
2
|
0
|
0
|
1
|
5
|
0
|
8
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
4
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
6
|
3
|
3
|
0
|
0
|
5
|
7
|
3
|
15
|
9
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Accumulated Depreciation |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
|
| Intangible Assets |
0
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
6
N/A
|
5
-20%
|
4
-12%
|
0
N/A
|
0
N/A
|
6
N/A
|
9
+49%
|
8
-12%
|
20
+162%
|
16
-18%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
3
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+62%
|
2
+79%
|
0
N/A
|
0
N/A
|
2
N/A
|
1
-31%
|
3
+146%
|
5
+42%
|
6
+37%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
1
|
1
|
0
|
0
|
4
|
5
|
5
|
8
|
8
|
|
| Retained Earnings |
48
|
48
|
51
|
0
|
0
|
62
|
64
|
67
|
70
|
75
|
|
| Additional Paid In Capital |
50
|
51
|
52
|
0
|
0
|
62
|
66
|
66
|
77
|
77
|
|
| Other Equity |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
4
-30%
|
2
-38%
|
0
N/A
|
0
N/A
|
4
N/A
|
7
+89%
|
4
-40%
|
15
+250%
|
10
-35%
|
|
| Total Liabilities & Equity |
6
N/A
|
5
-20%
|
4
-12%
|
0
N/A
|
0
N/A
|
6
N/A
|
9
+49%
|
8
-12%
|
20
+162%
|
16
-18%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
4
|
5
|
7
|
0
|
0
|
20
|
21
|
24
|
39
|
39
|
|