First Time Loading...

Capital Ltd
LSE:CAPD

Watchlist Manager
Capital Ltd Logo
Capital Ltd
LSE:CAPD
Watchlist
Price: 103 GBX Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Capital Ltd. is a drilling services company, which engages in the provision of exploration, development, grade control, blast hole, and energy drilling services to mineral exploration and mining compa... [ Read More ]

The intrinsic value of one CAPD stock under the Base Case scenario is 66.98 GBX. Compared to the current market price of 103 GBX, Capital Ltd is Overvalued by 35%.

Key Points:
CAPD Intrinsic Value
Base Case
66.98 GBX
Overvaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Capital Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CAPD stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Capital Ltd

Provide an overview of the primary business activities
of Capital Ltd.

What unique competitive advantages
does Capital Ltd hold over its rivals?

What risks and challenges
does Capital Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Capital Ltd.

Provide P/S
for Capital Ltd.

Provide P/E
for Capital Ltd.

Provide P/OCF
for Capital Ltd.

Provide P/FCFE
for Capital Ltd.

Provide P/B
for Capital Ltd.

Provide EV/S
for Capital Ltd.

Provide EV/GP
for Capital Ltd.

Provide EV/EBITDA
for Capital Ltd.

Provide EV/EBIT
for Capital Ltd.

Provide EV/OCF
for Capital Ltd.

Provide EV/FCFF
for Capital Ltd.

Provide EV/IC
for Capital Ltd.

Show me price targets
for Capital Ltd made by professional analysts.

What are the Revenue projections
for Capital Ltd?

How accurate were the past Revenue estimates
for Capital Ltd?

What are the Net Income projections
for Capital Ltd?

How accurate were the past Net Income estimates
for Capital Ltd?

What are the EPS projections
for Capital Ltd?

How accurate were the past EPS estimates
for Capital Ltd?

What are the EBIT projections
for Capital Ltd?

How accurate were the past EBIT estimates
for Capital Ltd?

Compare the revenue forecasts
for Capital Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Capital Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Capital Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Capital Ltd compared to its peers.

Compare the P/E ratios
of Capital Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Capital Ltd with its peers.

Analyze the financial leverage
of Capital Ltd compared to its main competitors.

Show all profitability ratios
for Capital Ltd.

Provide ROE
for Capital Ltd.

Provide ROA
for Capital Ltd.

Provide ROIC
for Capital Ltd.

Provide ROCE
for Capital Ltd.

Provide Gross Margin
for Capital Ltd.

Provide Operating Margin
for Capital Ltd.

Provide Net Margin
for Capital Ltd.

Provide FCF Margin
for Capital Ltd.

Show all solvency ratios
for Capital Ltd.

Provide D/E Ratio
for Capital Ltd.

Provide D/A Ratio
for Capital Ltd.

Provide Interest Coverage Ratio
for Capital Ltd.

Provide Altman Z-Score Ratio
for Capital Ltd.

Provide Quick Ratio
for Capital Ltd.

Provide Current Ratio
for Capital Ltd.

Provide Cash Ratio
for Capital Ltd.

What is the historical Revenue growth
over the last 5 years for Capital Ltd?

What is the historical Net Income growth
over the last 5 years for Capital Ltd?

What is the current Free Cash Flow
of Capital Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Capital Ltd.

Financials

Balance Sheet Decomposition
Capital Ltd

Current Assets 217.8m
Cash & Short-Term Investments 81.5m
Receivables 50.3m
Other Current Assets 86m
Non-Current Assets 250m
PP&E 238.3m
Intangibles 1.9m
Other Non-Current Assets 9.8m
Current Liabilities 95.9m
Accounts Payable 50.7m
Other Current Liabilities 45.2m
Non-Current Liabilities 108m
Long-Term Debt 96.6m
Other Non-Current Liabilities 11.4m
Efficiency

Earnings Waterfall
Capital Ltd

Revenue
318.4m USD
Cost of Revenue
-171.5m USD
Gross Profit
146.9m USD
Operating Expenses
-86.2m USD
Operating Income
60.7m USD
Other Expenses
-24m USD
Net Income
36.7m USD

Free Cash Flow Analysis
Capital Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CAPD Profitability Score
Profitability Due Diligence

Capital Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Operating Income
58/100
Profitability
Score

Capital Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

CAPD Solvency Score
Solvency Due Diligence

Capital Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
53/100
Solvency
Score

Capital Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAPD Price Targets Summary
Capital Ltd

Wall Street analysts forecast CAPD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAPD is 151.22 GBX with a low forecast of 131.3 GBX and a high forecast of 168 GBX.

Lowest
Price Target
131.3 GBX
27% Upside
Average
Price Target
151.22 GBX
47% Upside
Highest
Price Target
168 GBX
63% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CAPD Price
Capital Ltd

1M 1M
+13%
6M 6M
+39%
1Y 1Y
+3%
3Y 3Y
+61%
5Y 5Y
+138%
10Y 10Y
+440%
Annual Price Range
103
52w Low
74
52w High
103
Price Metrics
Average Annual Return 21.89%
Standard Deviation of Annual Returns 13.32%
Max Drawdown -60%
Shares Statistics
Market Capitalization 199.5m GBX
Shares Outstanding 196 257 000
Percentage of Shares Shorted
N/A

CAPD Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Capital Ltd Logo
Capital Ltd

Country

Mauritius

Industry

N/A

Market Cap

199.5m GBP

Dividend Yield

3.26%

Description

Capital Ltd. is a drilling services company, which engages in the provision of exploration, development, grade control, blast hole, and energy drilling services to mineral exploration and mining companies. The Company’s services include exploration, development, drill and blast and grade control drilling for surface and underground projects and load and haul services. The firm's drilling services include blast hole, delineation, directional, exploration, grade control and underground drilling. The firm has its operations in Botswana, Burkina Faso, Cote d’Ivoire, Egypt, Mali, Mauritania, Namibia, Nigeria and Tanzania.

Contact

Ebene
The CORE Building, 9th Floor, Ebene Cyber City
+2304643250.0
http://www.capdrill.com/

IPO

2010-06-07

Employees

-

Officers

Executive Chairman
Mr. Jamie Phillip Boyton
CEO & Executive Director
Mr. Peter Stokes
Founder, Director of Business Development & Executive Director
Mr. Brian Rudd
Chief Financial Officer
Mr. Rick Robson
Head of Corporate Development & Investor Relations
Mr. Conor Peter Rowley
Chief Operating Officer of Drilling
Mr. Jodie North
Show More
Chief Executive Officer of Mining
Mr. Jeff Court
Chief Operating Officer of Mining
Mr. Dwayne Symonds
Chief Executive Officer of Americas
Mr. Aaron Austin
Chief Financial Officer of MSALABS
Ms. Lucy Mauro
Show Less

See Also

Discover More
What is the Intrinsic Value of one CAPD stock?

The intrinsic value of one CAPD stock under the Base Case scenario is 66.98 GBX.

Is CAPD stock undervalued or overvalued?

Compared to the current market price of 103 GBX, Capital Ltd is Overvalued by 35%.