Carr's Group PLC
LSE:CARR
Balance Sheet
Balance Sheet Decomposition
Carr's Group PLC
Carr's Group PLC
Balance Sheet
Carr's Group PLC
| Aug-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Sep-2022 | Sep-2023 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
20
|
48
|
24
|
25
|
29
|
18
|
24
|
23
|
23
|
14
|
|
| Cash Equivalents |
20
|
48
|
24
|
25
|
29
|
18
|
24
|
23
|
23
|
14
|
|
| Total Receivables |
63
|
55
|
57
|
66
|
65
|
62
|
70
|
29
|
34
|
8
|
|
| Accounts Receivables |
51
|
45
|
48
|
57
|
65
|
59
|
63
|
21
|
25
|
6
|
|
| Other Receivables |
12
|
10
|
9
|
9
|
0
|
2
|
7
|
8
|
9
|
2
|
|
| Inventory |
35
|
33
|
37
|
42
|
46
|
42
|
43
|
27
|
27
|
12
|
|
| Other Current Assets |
2
|
3
|
3
|
2
|
0
|
0
|
2
|
146
|
5
|
88
|
|
| Total Current Assets |
120
|
139
|
121
|
135
|
140
|
121
|
139
|
224
|
88
|
123
|
|
| PP&E Net |
58
|
36
|
37
|
38
|
53
|
53
|
53
|
41
|
37
|
11
|
|
| PP&E Gross |
58
|
36
|
37
|
38
|
0
|
0
|
53
|
41
|
37
|
11
|
|
| Accumulated Depreciation |
56
|
30
|
33
|
37
|
0
|
0
|
45
|
38
|
40
|
20
|
|
| Intangible Assets |
0
|
0
|
2
|
2
|
8
|
6
|
5
|
5
|
3
|
0
|
|
| Goodwill |
11
|
11
|
24
|
24
|
33
|
32
|
32
|
24
|
19
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
14
|
15
|
18
|
21
|
23
|
25
|
24
|
6
|
9
|
7
|
|
| Other Long-Term Assets |
3
|
0
|
5
|
10
|
8
|
8
|
10
|
7
|
5
|
2
|
|
| Other Assets |
11
|
11
|
24
|
24
|
33
|
32
|
32
|
24
|
19
|
2
|
|
| Total Assets |
207
N/A
|
202
-2%
|
209
+3%
|
231
+11%
|
266
+15%
|
245
-8%
|
263
+7%
|
308
+17%
|
162
-47%
|
144
-11%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
39
|
34
|
36
|
39
|
62
|
56
|
39
|
32
|
25
|
5
|
|
| Accrued Liabilities |
6
|
6
|
6
|
8
|
0
|
0
|
26
|
9
|
7
|
4
|
|
| Short-Term Debt |
4
|
9
|
0
|
4
|
0
|
0
|
5
|
10
|
12
|
3
|
|
| Current Portion of Long-Term Debt |
15
|
13
|
17
|
31
|
25
|
14
|
9
|
4
|
3
|
0
|
|
| Other Current Liabilities |
10
|
7
|
16
|
17
|
2
|
2
|
8
|
106
|
9
|
34
|
|
| Total Current Liabilities |
74
|
69
|
74
|
99
|
90
|
72
|
87
|
140
|
39
|
45
|
|
| Long-Term Debt |
26
|
19
|
21
|
5
|
40
|
36
|
36
|
30
|
11
|
3
|
|
| Deferred Income Tax |
4
|
2
|
4
|
4
|
5
|
5
|
6
|
5
|
4
|
0
|
|
| Minority Interest |
12
|
13
|
14
|
16
|
16
|
17
|
17
|
14
|
0
|
0
|
|
| Other Liabilities |
4
|
3
|
4
|
2
|
3
|
1
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
120
N/A
|
105
-12%
|
117
+11%
|
126
+8%
|
153
+22%
|
131
-15%
|
145
+11%
|
189
+30%
|
54
-71%
|
49
-10%
|
|
| Equity | |||||||||||
| Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
77
|
82
|
75
|
90
|
101
|
103
|
105
|
105
|
95
|
82
|
|
| Additional Paid In Capital |
9
|
9
|
9
|
9
|
9
|
9
|
10
|
11
|
11
|
11
|
|
| Other Equity |
1
|
3
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
87
N/A
|
97
+11%
|
91
-5%
|
105
+15%
|
112
+7%
|
114
+2%
|
117
+3%
|
118
+1%
|
108
-9%
|
95
-12%
|
|
| Total Liabilities & Equity |
207
N/A
|
202
-2%
|
209
+3%
|
231
+11%
|
266
+15%
|
245
-8%
|
263
+7%
|
308
+17%
|
162
-47%
|
144
-11%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
90
|
91
|
91
|
91
|
92
|
92
|
94
|
94
|
94
|
94
|
|