Caspian Sunrise PLC
LSE:CASP
Balance Sheet
Balance Sheet Decomposition
Caspian Sunrise PLC
Caspian Sunrise PLC
Balance Sheet
Caspian Sunrise PLC
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
30
|
0
|
4
|
5
|
2
|
1
|
3
|
1
|
10
|
0
|
1
|
1
|
4
|
0
|
0
|
4
|
0
|
3
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
10
|
0
|
1
|
1
|
4
|
0
|
0
|
4
|
0
|
3
|
|
| Cash Equivalents |
30
|
0
|
4
|
5
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4
|
11
|
0
|
2
|
0
|
0
|
0
|
11
|
2
|
8
|
1
|
0
|
5
|
4
|
4
|
4
|
8
|
8
|
|
| Accounts Receivables |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
|
| Other Receivables |
1
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
|
| Inventory |
1
|
1
|
1
|
1
|
2
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
3
|
|
| Other Current Assets |
1
|
0
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
4
|
64
|
|
| Total Current Assets |
36
|
12
|
10
|
8
|
4
|
3
|
6
|
12
|
13
|
9
|
2
|
1
|
10
|
7
|
6
|
10
|
14
|
78
|
|
| PP&E Net |
111
|
275
|
189
|
77
|
112
|
149
|
153
|
116
|
58
|
68
|
70
|
56
|
111
|
114
|
103
|
105
|
117
|
54
|
|
| PP&E Gross |
111
|
275
|
189
|
77
|
112
|
149
|
153
|
116
|
58
|
68
|
70
|
56
|
111
|
114
|
103
|
105
|
117
|
54
|
|
| Accumulated Depreciation |
0
|
68
|
25
|
17
|
79
|
79
|
78
|
37
|
15
|
15
|
0
|
13
|
10
|
12
|
28
|
30
|
34
|
24
|
|
| Note Receivable |
0
|
2
|
22
|
49
|
19
|
15
|
13
|
7
|
0
|
4
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
4
|
|
| Long-Term Investments |
6
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
5
|
1
|
0
|
1
|
0
|
3
|
2
|
5
|
6
|
4
|
6
|
6
|
3
|
1
|
1
|
1
|
1
|
0
|
|
| Total Assets |
157
N/A
|
289
+84%
|
221
-24%
|
142
-36%
|
135
-5%
|
170
+26%
|
174
+2%
|
148
-15%
|
85
-43%
|
85
+0%
|
82
-4%
|
66
-20%
|
127
+95%
|
126
-1%
|
114
-9%
|
118
+3%
|
135
+15%
|
135
+0%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
1
|
11
|
9
|
3
|
3
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
2
|
5
|
2
|
|
| Accrued Liabilities |
0
|
4
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
0
|
0
|
0
|
2
|
2
|
3
|
6
|
3
|
1
|
|
| Short-Term Debt |
0
|
18
|
20
|
14
|
4
|
9
|
2
|
1
|
0
|
1
|
2
|
3
|
4
|
6
|
6
|
0
|
4
|
4
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
9
|
31
|
28
|
7
|
7
|
6
|
12
|
6
|
8
|
12
|
9
|
21
|
16
|
16
|
18
|
17
|
36
|
|
| Total Current Liabilities |
4
|
41
|
63
|
46
|
14
|
18
|
9
|
17
|
9
|
10
|
16
|
12
|
28
|
26
|
28
|
26
|
28
|
43
|
|
| Long-Term Debt |
4
|
4
|
2
|
28
|
12
|
30
|
32
|
11
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
|
| Deferred Income Tax |
30
|
31
|
20
|
9
|
9
|
14
|
14
|
11
|
7
|
8
|
8
|
7
|
7
|
7
|
6
|
6
|
7
|
6
|
|
| Minority Interest |
36
|
70
|
30
|
8
|
6
|
40
|
36
|
32
|
4
|
3
|
5
|
6
|
6
|
6
|
6
|
6
|
5
|
6
|
|
| Other Liabilities |
1
|
3
|
5
|
2
|
10
|
11
|
13
|
15
|
9
|
10
|
12
|
10
|
37
|
36
|
34
|
31
|
30
|
13
|
|
| Total Liabilities |
74
N/A
|
149
+102%
|
119
-20%
|
76
-36%
|
52
-31%
|
113
+117%
|
104
-8%
|
85
-19%
|
39
-54%
|
41
+4%
|
31
-24%
|
24
-23%
|
67
+180%
|
63
-6%
|
63
+0%
|
57
-9%
|
63
+11%
|
58
-8%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
34
|
85
|
73
|
73
|
76
|
76
|
83
|
79
|
81
|
81
|
90
|
90
|
93
|
96
|
96
|
33
|
33
|
33
|
|
| Retained Earnings |
5
|
34
|
56
|
108
|
105
|
126
|
135
|
133
|
125
|
128
|
213
|
222
|
223
|
226
|
147
|
94
|
104
|
121
|
|
| Additional Paid In Capital |
53
|
86
|
104
|
105
|
111
|
111
|
129
|
137
|
147
|
147
|
229
|
229
|
246
|
249
|
165
|
0
|
0
|
0
|
|
| Other Equity |
1
|
3
|
19
|
3
|
1
|
4
|
7
|
19
|
57
|
55
|
55
|
56
|
56
|
55
|
62
|
67
|
66
|
77
|
|
| Total Equity |
83
N/A
|
140
+69%
|
102
-27%
|
66
-35%
|
83
+25%
|
57
-32%
|
70
+23%
|
64
-9%
|
46
-28%
|
44
-3%
|
51
+14%
|
42
-18%
|
61
+46%
|
63
+4%
|
51
-18%
|
60
+18%
|
71
+18%
|
77
+8%
|
|
| Total Liabilities & Equity |
157
N/A
|
289
+84%
|
221
-24%
|
142
-36%
|
135
-5%
|
170
+26%
|
174
+2%
|
148
-15%
|
85
-43%
|
85
+0%
|
82
-4%
|
66
-20%
|
127
+95%
|
126
-1%
|
114
-9%
|
118
+3%
|
135
+15%
|
135
+0%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
168
|
325
|
417
|
421
|
610
|
610
|
779
|
858
|
936
|
937
|
1 670
|
1 671
|
1 883
|
2 088
|
2 111
|
2 251
|
2 251
|
2 255
|
|