Cavendish Financial PLC
LSE:CAV
Cash Flow Statement
Cash Flow Statement
Cavendish Financial PLC
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
3
|
3
|
1
|
3
|
8
|
11
|
8
|
(1)
|
(6)
|
(6)
|
(4)
|
(2)
|
1
|
2
|
|
| Depreciation & Amortization |
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
|
| Other Non-Cash Items |
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
(3)
|
(2)
|
3
|
3
|
2
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Change in Working Capital |
(0)
|
(2)
|
(1)
|
4
|
7
|
(2)
|
(3)
|
(7)
|
(6)
|
1
|
6
|
4
|
2
|
4
|
|
| Cash from Operating Activities |
3
N/A
|
1
-64%
|
2
+59%
|
9
+425%
|
18
+108%
|
13
-28%
|
8
-40%
|
(5)
N/A
|
(10)
-85%
|
(7)
+32%
|
2
N/A
|
6
+290%
|
7
+7%
|
9
+31%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(3)
|
(3)
|
1
|
0
|
0
|
1
|
2
|
(2)
|
(1)
|
13
|
12
|
1
|
1
|
0
|
|
| Cash from Investing Activities |
(4)
N/A
|
(3)
+13%
|
0
N/A
|
(2)
N/A
|
(2)
-1%
|
1
N/A
|
1
-8%
|
(2)
N/A
|
(2)
+20%
|
12
N/A
|
12
-1%
|
0
-97%
|
0
-11%
|
0
-23%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
3
|
5
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
2
|
2
|
(1)
|
(2)
|
|
| Net Issuance of Debt |
(1)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
|
| Other |
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
3
+142%
|
(2)
N/A
|
1
N/A
|
0
-99%
|
(3)
N/A
|
(5)
-36%
|
(4)
+14%
|
(3)
+12%
|
(4)
-13%
|
(2)
+51%
|
(2)
-1%
|
(7)
-252%
|
(7)
+1%
|
|
| Change in Cash | |||||||||||||||
| Net Change in Cash |
0
N/A
|
0
+185%
|
0
-91%
|
7
+19 569%
|
16
+122%
|
10
-34%
|
4
-62%
|
(11)
N/A
|
(15)
-31%
|
1
N/A
|
11
+833%
|
5
-57%
|
0
-90%
|
3
+437%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
3
N/A
|
1
-69%
|
1
+74%
|
6
+377%
|
16
+143%
|
13
-20%
|
7
-44%
|
(6)
N/A
|
(11)
-78%
|
(7)
+30%
|
1
N/A
|
6
+355%
|
7
+7%
|
9
+32%
|
|