First Time Loading...

Coca Cola HBC AG
LSE:CCH

Watchlist Manager
Coca Cola HBC AG Logo
Coca Cola HBC AG
LSE:CCH
Watchlist
Price: 2 570 GBX 0.63% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

10.2B
+2%
Revenue
Growth Rates:
1 Year
+11%
3 Years
+66%
5 Years
+53%
7 Years
-
10 Years
+48%
959.2m
-4%
Operating Income
Growth Rates:
1 Year
+9%
3 Years
+48%
5 Years
+43%
7 Years
-
10 Years
+123%
636.5m
-2%
Net Income
Growth Rates:
1 Year
+53%
3 Years
+53%
5 Years
+42%
7 Years
-
10 Years
+188%

Earnings Waterfall
Coca Cola HBC AG

Revenue
10.2B EUR
Cost of Revenue
-6.6B EUR
Gross Profit
3.6B EUR
Operating Expenses
-2.6B EUR
Operating Income
959.2m EUR
Other Expenses
-322.7m EUR
Net Income
636.5m EUR

Income Statement
Coca Cola HBC AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jul-2021 Dec-2021 Jul-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
7 045
N/A
7 043
0%
7 007
-1%
6 904
-1%
6 874
0%
6 773
-1%
6 676
-1%
6 575
-2%
6 510
-1%
6 657
+2%
6 781
+2%
7 026
+4%
6 505
-7%
6 132
-6%
6 549
+7%
7 168
+9%
8 130
+13%
9 198
+13%
10 010
+9%
10 184
+2%
Gross Profit
Cost of Revenue
(4 522)
(4 536)
(4 518)
(4 450)
(4 439)
(4 366)
(4 285)
(4 226)
(4 193)
(4 142)
(4 234)
(4 380)
(4 054)
(3 810)
(4 077)
(4 570)
(5 282)
(6 054)
(6 554)
(6 627)
Gross Profit
2 523
N/A
2 508
-1%
2 489
-1%
2 455
-1%
2 436
-1%
2 407
-1%
2 391
-1%
2 349
-2%
2 318
-1%
2 515
+9%
2 547
+1%
2 646
+4%
2 451
-7%
2 322
-5%
2 472
+6%
2 598
+5%
2 849
+10%
3 144
+10%
3 456
+10%
3 557
+3%
Operating Income
Operating Expenses
(2 078)
(2 069)
(2 070)
(2 037)
(2 006)
(1 995)
(1 943)
(1 909)
(1 901)
(1 843)
(1 861)
(1 889)
(1 817)
(1 672)
(1 674)
(1 798)
(1 951)
(2 263)
(2 460)
(2 598)
Selling, General & Administrative
0
0
0
0
0
0
0
0
(1 901)
(1 843)
0
(1 889)
0
(1 672)
0
(1 798)
0
(2 263)
0
(2 598)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(2 078)
(2 069)
(2 070)
(2 037)
(2 006)
(1 995)
(1 943)
(1 909)
0
0
(1 861)
0
(1 817)
0
(1 674)
0
(1 951)
0
(2 460)
0
Operating Income
444
N/A
438
-1%
418
-5%
417
0%
429
+3%
412
-4%
449
+9%
440
-2%
416
-5%
672
+61%
686
+2%
756
+10%
633
-16%
649
+2%
798
+23%
800
+0%
898
+12%
881
-2%
995
+13%
959
-4%
Pre-Tax Income
Interest Income Expense
(76)
(74)
(82)
(79)
(77)
(78)
(65)
(62)
(5)
(27)
(38)
(52)
(62)
(44)
(33)
(28)
(28)
(37)
(47)
(32)
Non-Reccuring Items
(110)
(103)
(113)
(108)
(58)
(59)
(49)
(66)
(58)
(33)
(67)
(41)
(3)
(10)
(21)
(36)
(218)
(219)
(31)
(15)
Total Other Income
0
0
0
0
0
0
0
0
(2)
(1)
0
(3)
0
(2)
0
(2)
0
(2)
0
(2)
Pre-Tax Income
259
N/A
262
+1%
223
-15%
231
+4%
294
+27%
276
-6%
334
+21%
312
-7%
352
+13%
611
+74%
582
-5%
661
+14%
568
-14%
594
+5%
744
+25%
735
-1%
652
-11%
624
-4%
917
+47%
910
-1%
Net Income
Tax Provision
(65)
(64)
(53)
(63)
(73)
(69)
(84)
(75)
(58)
(163)
(155)
(173)
(151)
(179)
(220)
(187)
(186)
(208)
(269)
(275)
Income from Continuing Operations
193
198
170
168
221
206
251
237
294
448
426
488
417
415
524
548
467
416
648
636
Income to Minority Interest
(3)
(3)
(2)
(1)
0
0
(0)
0
1
(1)
(1)
(1)
(1)
(0)
(0)
(0)
1
(0)
(0)
1
Net Income (Common)
190
N/A
195
+2%
167
-14%
167
0%
221
+32%
206
-7%
251
+21%
237
-6%
295
+25%
447
+52%
426
-5%
488
+15%
417
-14%
415
0%
524
+26%
547
+4%
467
-15%
415
-11%
648
+56%
637
-2%
EPS (Diluted)
0.52
N/A
0.53
+2%
0.46
-13%
0.45
-2%
0.6
+33%
0.56
-7%
0.68
+21%
0.65
-4%
0.81
+25%
1.21
+49%
1.15
-5%
1.33
+16%
1.14
-14%
1.14
N/A
1.43
+25%
1.49
+4%
1.27
-15%
1.13
-11%
1.76
+56%
1.73
-2%

See Also

Summary
CCH intrinsic value, competitors valuation, and company profile.
DCF Valuation
CCH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CCH stock valuation using valuation multiples.
Wall Street Estimates
CCH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CCH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.