C&C Group PLC
LSE:CCR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C&C Group PLC
LSE:CCR
|
IE |
|
S
|
Suzhou West Deane New Power Electric Co Ltd
SSE:603312
|
CN |
|
C
|
Choil Aluminum Co Ltd
KRX:018470
|
KR |
|
W
|
Ways Electron Co Ltd
SSE:605218
|
CN |
|
China Jinmao Holdings Group Ltd
HKEX:817
|
HK |
Income Statement
Earnings Waterfall
C&C Group PLC
Income Statement
C&C Group PLC
| Feb-2005 | Aug-2005 | Feb-2006 | Aug-2006 | Feb-2007 | Aug-2007 | Feb-2008 | Aug-2008 | Feb-2009 | Aug-2009 | Feb-2010 | Aug-2010 | Feb-2011 | Aug-2011 | Feb-2012 | Aug-2012 | Feb-2013 | Aug-2013 | Feb-2014 | Aug-2014 | Feb-2015 | Aug-2015 | Feb-2016 | Aug-2016 | Feb-2017 | Aug-2017 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
32
|
11
|
20
|
17
|
16
|
0
|
19
|
0
|
14
|
0
|
5
|
0
|
7
|
0
|
2
|
0
|
4
|
0
|
10
|
0
|
8
|
0
|
8
|
0
|
7
|
0
|
7
|
0
|
12
|
0
|
16
|
0
|
17
|
0
|
13
|
0
|
12
|
10
|
16
|
0
|
19
|
0
|
|
| Revenue |
750
N/A
|
784
+5%
|
817
+4%
|
774
-5%
|
981
+27%
|
953
-3%
|
679
-29%
|
537
-21%
|
514
-4%
|
393
-24%
|
569
+45%
|
471
-17%
|
530
+12%
|
489
-8%
|
481
-2%
|
476
-1%
|
477
+0%
|
550
+15%
|
620
+13%
|
652
+5%
|
684
+5%
|
674
-1%
|
663
-2%
|
611
-8%
|
597
-2%
|
582
-2%
|
548
-6%
|
1 026
+87%
|
1 575
+53%
|
1 611
+2%
|
1 719
+7%
|
1 231
-28%
|
737
-40%
|
1 008
+37%
|
1 438
+43%
|
1 684
+17%
|
1 686
+0%
|
1 648
-2%
|
1 653
+0%
|
1 641
-1%
|
1 666
+1%
|
1 630
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(420)
|
0
|
(451)
|
0
|
(510)
|
0
|
(416)
|
0
|
(269)
|
0
|
(300)
|
0
|
(231)
|
0
|
(176)
|
0
|
(178)
|
0
|
(281)
|
0
|
(347)
|
0
|
(340)
|
0
|
(277)
|
0
|
(252)
|
0
|
(1 068)
|
0
|
(1 283)
|
0
|
(569)
|
0
|
(1 106)
|
0
|
(1 291)
|
0
|
(1 271)
|
0
|
(1 282)
|
0
|
|
| Gross Profit |
330
N/A
|
0
N/A
|
366
N/A
|
0
N/A
|
472
N/A
|
0
N/A
|
263
N/A
|
0
N/A
|
246
N/A
|
0
N/A
|
268
N/A
|
0
N/A
|
299
N/A
|
0
N/A
|
305
N/A
|
0
N/A
|
299
N/A
|
0
N/A
|
340
N/A
|
0
N/A
|
337
N/A
|
0
N/A
|
323
N/A
|
0
N/A
|
319
N/A
|
0
N/A
|
297
N/A
|
0
N/A
|
507
N/A
|
0
N/A
|
437
N/A
|
0
N/A
|
168
N/A
|
0
N/A
|
332
N/A
|
0
N/A
|
395
N/A
|
0
N/A
|
381
N/A
|
0
N/A
|
383
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(245)
|
(663)
|
(241)
|
(617)
|
(283)
|
(774)
|
(263)
|
(414)
|
(187)
|
(307)
|
(179)
|
(385)
|
(226)
|
(384)
|
(192)
|
(361)
|
(185)
|
(430)
|
(216)
|
(527)
|
(226)
|
(566)
|
(220)
|
(515)
|
(225)
|
(492)
|
(211)
|
(932)
|
(403)
|
(1 500)
|
(316)
|
(1 187)
|
(225)
|
(1 039)
|
(296)
|
(1 596)
|
(313)
|
(1 582)
|
(321)
|
(1 572)
|
(309)
|
(1 551)
|
|
| Selling, General & Administrative |
(90)
|
0
|
(3)
|
0
|
(194)
|
0
|
(191)
|
0
|
(124)
|
0
|
(115)
|
0
|
(130)
|
0
|
(114)
|
0
|
(107)
|
0
|
(123)
|
0
|
(129)
|
0
|
(135)
|
0
|
(109)
|
0
|
(97)
|
0
|
(186)
|
0
|
(164)
|
0
|
(123)
|
0
|
(145)
|
0
|
(174)
|
0
|
(190)
|
0
|
(179)
|
0
|
|
| Research & Development |
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(48)
|
0
|
(20)
|
0
|
(21)
|
0
|
(20)
|
0
|
(19)
|
0
|
(17)
|
0
|
(21)
|
0
|
(20)
|
0
|
(22)
|
0
|
(24)
|
0
|
(25)
|
0
|
(19)
|
0
|
(15)
|
0
|
(14)
|
0
|
(16)
|
0
|
(33)
|
0
|
(31)
|
0
|
(32)
|
0
|
(33)
|
0
|
(34)
|
0
|
(35)
|
0
|
|
| Other Operating Expenses |
(106)
|
(663)
|
(218)
|
(617)
|
(67)
|
(774)
|
(52)
|
(414)
|
(43)
|
(307)
|
(46)
|
(385)
|
(74)
|
(384)
|
(57)
|
(361)
|
(56)
|
(430)
|
(68)
|
(527)
|
(72)
|
(566)
|
(66)
|
(515)
|
(101)
|
(492)
|
(100)
|
(932)
|
(202)
|
(1 500)
|
(120)
|
(1 187)
|
(71)
|
(1 039)
|
(119)
|
(1 596)
|
(105)
|
(1 582)
|
(97)
|
(1 572)
|
(95)
|
(1 551)
|
|
| Operating Income |
85
N/A
|
121
+42%
|
125
+3%
|
157
+26%
|
189
+20%
|
179
-5%
|
0
N/A
|
123
N/A
|
59
-52%
|
86
+47%
|
90
+4%
|
86
-4%
|
73
-15%
|
105
+44%
|
113
+8%
|
114
+1%
|
114
0%
|
120
+5%
|
124
+3%
|
125
+1%
|
111
-11%
|
108
-3%
|
103
-5%
|
96
-7%
|
94
-2%
|
90
-4%
|
86
-5%
|
94
+10%
|
104
+10%
|
111
+7%
|
121
+9%
|
44
-63%
|
(57)
N/A
|
(32)
+44%
|
37
N/A
|
88
+140%
|
82
-6%
|
66
-20%
|
61
-8%
|
70
+15%
|
75
+7%
|
79
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(22)
|
(20)
|
(19)
|
(16)
|
(14)
|
(15)
|
(15)
|
(13)
|
(11)
|
(7)
|
(3)
|
(9)
|
(5)
|
(7)
|
(2)
|
(4)
|
(4)
|
(8)
|
(10)
|
(10)
|
(8)
|
(9)
|
(7)
|
(8)
|
(6)
|
(8)
|
7
|
8
|
(11)
|
(21)
|
(15)
|
(25)
|
(31)
|
(30)
|
(8)
|
(9)
|
(12)
|
(19)
|
(16)
|
(19)
|
(14)
|
(19)
|
|
| Non-Reccuring Items |
(13)
|
(8)
|
(1)
|
(1)
|
16
|
0
|
119
|
(2)
|
(114)
|
(159)
|
(4)
|
(10)
|
16
|
(13)
|
3
|
5
|
(5)
|
(20)
|
(18)
|
(9)
|
(170)
|
(175)
|
(38)
|
(34)
|
(149)
|
(150)
|
(6)
|
(9)
|
(8)
|
(8)
|
(90)
|
(94)
|
(30)
|
(17)
|
20
|
4
|
(14)
|
(18)
|
(150)
|
(158)
|
(36)
|
(30)
|
|
| Gain/Loss on Disposition of Assets |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(4)
|
0
|
(4)
|
0
|
(4)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(3)
|
0
|
(4)
|
0
|
(3)
|
0
|
(3)
|
0
|
(5)
|
(1)
|
(6)
|
(5)
|
(5)
|
0
|
|
| Pre-Tax Income |
54
N/A
|
93
+72%
|
105
+12%
|
140
+33%
|
190
+36%
|
164
-14%
|
104
-36%
|
109
+5%
|
(66)
N/A
|
(79)
-20%
|
79
N/A
|
67
-15%
|
79
+18%
|
84
+7%
|
111
+31%
|
115
+4%
|
104
-9%
|
92
-12%
|
96
+4%
|
105
+10%
|
(68)
N/A
|
(75)
-11%
|
56
N/A
|
54
-4%
|
(63)
N/A
|
(67)
-7%
|
86
N/A
|
92
+8%
|
82
-11%
|
83
+1%
|
12
-86%
|
(74)
N/A
|
(121)
-63%
|
(78)
+35%
|
46
N/A
|
82
+80%
|
52
-37%
|
29
-45%
|
(112)
N/A
|
(112)
0%
|
20
N/A
|
29
+48%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(6)
|
(9)
|
(15)
|
(23)
|
(18)
|
(11)
|
(11)
|
4
|
6
|
(8)
|
(9)
|
(8)
|
(9)
|
(13)
|
(15)
|
(16)
|
(15)
|
(12)
|
(12)
|
(13)
|
(12)
|
(9)
|
(9)
|
(10)
|
(9)
|
(6)
|
(7)
|
(10)
|
(7)
|
(3)
|
3
|
17
|
15
|
(9)
|
(17)
|
(12)
|
(7)
|
(2)
|
(1)
|
(6)
|
(8)
|
|
| Income from Continuing Operations |
48
|
87
|
96
|
125
|
167
|
145
|
93
|
98
|
(62)
|
(73)
|
71
|
58
|
71
|
76
|
98
|
100
|
89
|
77
|
83
|
93
|
(81)
|
(87)
|
47
|
45
|
(73)
|
(77)
|
80
|
85
|
72
|
75
|
9
|
(71)
|
(105)
|
(63)
|
37
|
65
|
40
|
21
|
(114)
|
(113)
|
14
|
21
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
48
N/A
|
87
+80%
|
96
+10%
|
140
+47%
|
208
+48%
|
317
+52%
|
235
-26%
|
94
-60%
|
(61)
N/A
|
(67)
-9%
|
74
N/A
|
298
+305%
|
300
+1%
|
74
-75%
|
96
+30%
|
100
+5%
|
89
-12%
|
77
-13%
|
83
+8%
|
93
+12%
|
(81)
N/A
|
(87)
-8%
|
47
N/A
|
45
-5%
|
(73)
N/A
|
(77)
-5%
|
80
N/A
|
85
+7%
|
72
-15%
|
75
+4%
|
9
-88%
|
(71)
N/A
|
(105)
-47%
|
(63)
+40%
|
37
N/A
|
65
+76%
|
40
-38%
|
21
-47%
|
(114)
N/A
|
(113)
+0%
|
14
N/A
|
21
+53%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.27
+80%
|
0.29
+7%
|
0.42
+45%
|
0.62
+48%
|
0.96
+55%
|
0.72
-25%
|
0.31
-57%
|
-0.2
N/A
|
-0.2
N/A
|
0.22
N/A
|
0.9
+309%
|
0.91
+1%
|
0.22
-76%
|
0.29
+32%
|
0.3
+3%
|
0.26
-13%
|
0.23
-12%
|
0.24
+4%
|
0.27
+13%
|
-0.24
N/A
|
-0.25
-4%
|
0.13
N/A
|
0.15
+15%
|
-0.22
N/A
|
-0.24
-9%
|
0.24
N/A
|
0.28
+17%
|
0.22
-21%
|
0.23
+5%
|
0.03
-87%
|
-0.21
N/A
|
-0.32
-52%
|
-0.19
+41%
|
0.1
N/A
|
0.17
+70%
|
0.1
-41%
|
0.05
-50%
|
-0.29
N/A
|
-0.29
N/A
|
0.04
N/A
|
0.06
+50%
|
|