Challenger Energy Group PLC
LSE:CEG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Challenger Energy Group PLC
LSE:CEG
|
IM |
|
O
|
Oriental Hotels Ltd
NSE:ORIENTHOT
|
IN |
|
Comany Inc
TSE:7945
|
JP |
Income Statement
Earnings Waterfall
Challenger Energy Group PLC
Income Statement
Challenger Energy Group PLC
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
1
N/A
|
4
+163%
|
4
+17%
|
5
+9%
|
4
-10%
|
3
-19%
|
4
+3%
|
4
-2%
|
3
-2%
|
2
-53%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
0
|
0
|
(3)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-65%
|
(2)
+22%
|
(1)
+59%
|
(0)
+35%
|
(1)
-131%
|
(1)
+47%
|
(0)
+69%
|
(0)
-158%
|
(0)
+13%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(10)
|
(12)
|
(9)
|
(9)
|
(8)
|
(5)
|
(4)
|
(17)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(4)
|
(1)
|
(9)
|
(15)
|
(8)
|
(9)
|
(8)
|
(5)
|
(4)
|
(4)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Operating Expenses |
(0)
|
(4)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(5)
-14%
|
(11)
-112%
|
(15)
-31%
|
(11)
+26%
|
(10)
+10%
|
(8)
+13%
|
(7)
+23%
|
(5)
+23%
|
(18)
-255%
|
(7)
+62%
|
(7)
+3%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(6)
|
(6)
|
0
|
8
|
6
|
(2)
|
(0)
|
0
|
1
|
|
| Non-Reccuring Items |
(0)
|
0
|
(2)
|
(3)
|
(7)
|
(7)
|
(2)
|
(2)
|
(13)
|
0
|
5
|
5
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(5)
-15%
|
(14)
-162%
|
(24)
-69%
|
(24)
0%
|
(8)
+68%
|
6
N/A
|
(2)
N/A
|
(20)
-773%
|
(17)
+15%
|
(2)
+88%
|
(1)
+40%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(5)
|
(14)
|
(24)
|
(24)
|
(8)
|
6
|
(2)
|
(20)
|
(17)
|
(2)
|
(1)
|
|
| Net Income (Common) |
(5)
N/A
|
(5)
-15%
|
(14)
-162%
|
(24)
-69%
|
(24)
0%
|
(8)
+68%
|
4
N/A
|
(2)
N/A
|
(13)
-503%
|
(13)
-1%
|
(1)
+92%
|
(4)
-304%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.05
-25%
|
-1.78
-3 460%
|
-0.01
+99%
|
0.03
N/A
|
-0.01
N/A
|
-0.06
-500%
|
-0.06
N/A
|
-0.01
+83%
|
0
N/A
|
|