Cerillion PLC
LSE:CER

Watchlist Manager
Cerillion PLC Logo
Cerillion PLC
LSE:CER
Watchlist
Price: 1 290 GBX Market Closed
Market Cap: 380.6m GBX

Intrinsic Value

The intrinsic value of one CER stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 290 GBX, Cerillion PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CER Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Cerillion PLC

Intrinsic Value History
Dive into the past to invest in the future

CER looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether CER usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CER?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CER valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cerillion PLC.

Explain Valuation
Compare CER to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CER?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cerillion PLC

Current Assets 53m
Cash & Short-Term Investments 34.4m
Receivables 18.6m
Non-Current Assets 22.3m
PP&E 3.4m
Intangibles 5.4m
Other Non-Current Assets 13.5m
Current Liabilities 11.9m
Accounts Payable 10.2m
Other Current Liabilities 1.7m
Non-Current Liabilities 3.8m
Long-Term Debt 2.4m
Other Non-Current Liabilities 1.4m
Efficiency

Free Cash Flow Analysis
Cerillion PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cerillion PLC

Revenue
45.4m GBP
Cost of Revenue
-8.4m GBP
Gross Profit
37m GBP
Operating Expenses
-16.3m GBP
Operating Income
20.6m GBP
Other Expenses
-4m GBP
Net Income
16.6m GBP
Fundamental Scores

CER Profitability Score
Profitability Due Diligence

Cerillion PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional 3Y Average ROE
Exceptional Operating Margin
hidden
Profitability
Score

Cerillion PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CER Solvency Score
Solvency Due Diligence

Cerillion PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

Cerillion PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CER Price Targets Summary
Cerillion PLC

Wall Street analysts forecast CER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CER is 2 106.3 GBX with a low forecast of 1 777.6 GBX and a high forecast of 2 362.5 GBX.

Lowest
Price Target
1 777.6 GBX
38% Upside
Average
Price Target
2 106.3 GBX
63% Upside
Highest
Price Target
2 362.5 GBX
83% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 10, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CER is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CER stock?

The intrinsic value of one CER stock under the Base Case scenario is hidden GBX.

Is CER stock undervalued or overvalued?

Compared to the current market price of 1 290 GBX, Cerillion PLC is hidden .

Back to Top