First Time Loading...

Cerillion PLC
LSE:CER

Watchlist Manager
Cerillion PLC Logo
Cerillion PLC
LSE:CER
Watchlist
Price: 1 550 GBX 5.44% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Cerillion Plc engages in the supply and development of telecommunication software solutions and equipment. [ Read More ]

The intrinsic value of one CER stock under the Base Case scenario is 1 006.18 GBX. Compared to the current market price of 1 550 GBX, Cerillion PLC is Overvalued by 35%.

Key Points:
CER Intrinsic Value
Base Case
1 006.18 GBX
Overvaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cerillion PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CER stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cerillion PLC

Provide an overview of the primary business activities
of Cerillion PLC.

What unique competitive advantages
does Cerillion PLC hold over its rivals?

What risks and challenges
does Cerillion PLC face in the near future?

Summarize the latest earnings call
of Cerillion PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cerillion PLC.

Provide P/S
for Cerillion PLC.

Provide P/E
for Cerillion PLC.

Provide P/OCF
for Cerillion PLC.

Provide P/FCFE
for Cerillion PLC.

Provide P/B
for Cerillion PLC.

Provide EV/S
for Cerillion PLC.

Provide EV/GP
for Cerillion PLC.

Provide EV/EBITDA
for Cerillion PLC.

Provide EV/EBIT
for Cerillion PLC.

Provide EV/OCF
for Cerillion PLC.

Provide EV/FCFF
for Cerillion PLC.

Provide EV/IC
for Cerillion PLC.

Show me price targets
for Cerillion PLC made by professional analysts.

What are the Revenue projections
for Cerillion PLC?

How accurate were the past Revenue estimates
for Cerillion PLC?

What are the Net Income projections
for Cerillion PLC?

How accurate were the past Net Income estimates
for Cerillion PLC?

What are the EPS projections
for Cerillion PLC?

How accurate were the past EPS estimates
for Cerillion PLC?

What are the EBIT projections
for Cerillion PLC?

How accurate were the past EBIT estimates
for Cerillion PLC?

Compare the revenue forecasts
for Cerillion PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cerillion PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cerillion PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cerillion PLC compared to its peers.

Compare the P/E ratios
of Cerillion PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Cerillion PLC with its peers.

Analyze the financial leverage
of Cerillion PLC compared to its main competitors.

Show all profitability ratios
for Cerillion PLC.

Provide ROE
for Cerillion PLC.

Provide ROA
for Cerillion PLC.

Provide ROIC
for Cerillion PLC.

Provide ROCE
for Cerillion PLC.

Provide Gross Margin
for Cerillion PLC.

Provide Operating Margin
for Cerillion PLC.

Provide Net Margin
for Cerillion PLC.

Provide FCF Margin
for Cerillion PLC.

Show all solvency ratios
for Cerillion PLC.

Provide D/E Ratio
for Cerillion PLC.

Provide D/A Ratio
for Cerillion PLC.

Provide Interest Coverage Ratio
for Cerillion PLC.

Provide Altman Z-Score Ratio
for Cerillion PLC.

Provide Quick Ratio
for Cerillion PLC.

Provide Current Ratio
for Cerillion PLC.

Provide Cash Ratio
for Cerillion PLC.

What is the historical Revenue growth
over the last 5 years for Cerillion PLC?

What is the historical Net Income growth
over the last 5 years for Cerillion PLC?

What is the current Free Cash Flow
of Cerillion PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cerillion PLC.

Financials

Balance Sheet Decomposition
Cerillion PLC

Current Assets 39.9m
Cash & Short-Term Investments 24.7m
Receivables 13.9m
Other Current Assets 1.2m
Non-Current Assets 12.9m
PP&E 3.1m
Intangibles 4.4m
Other Non-Current Assets 5.4m
Current Liabilities 11.9m
Accounts Payable 858k
Accrued Liabilities 3.9m
Other Current Liabilities 7.1m
Non-Current Liabilities 4m
Long-Term Debt 2.2m
Other Non-Current Liabilities 1.9m
Efficiency

Earnings Waterfall
Cerillion PLC

Revenue
39.2m GBP
Cost of Revenue
-8.4m GBP
Gross Profit
30.8m GBP
Operating Expenses
-15.3m GBP
Operating Income
15.5m GBP
Other Expenses
-2.6m GBP
Net Income
12.9m GBP

Free Cash Flow Analysis
Cerillion PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CER Profitability Score
Profitability Due Diligence

Cerillion PLC's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Gross Profit
83/100
Profitability
Score

Cerillion PLC's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

CER Solvency Score
Solvency Due Diligence

Cerillion PLC's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

96/100
Solvency
Score

Cerillion PLC's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CER Price Targets Summary
Cerillion PLC

Wall Street analysts forecast CER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CER is 1 634.19 GBX with a low forecast of 1 454.4 GBX and a high forecast of 1 890 GBX.

Lowest
Price Target
1 454.4 GBX
6% Downside
Average
Price Target
1 634.19 GBX
5% Upside
Highest
Price Target
1 890 GBX
22% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CER Price
Cerillion PLC

1M 1M
+2%
6M 6M
+29%
1Y 1Y
+28%
3Y 3Y
+154%
5Y 5Y
+895%
10Y 10Y
+2 211%
Annual Price Range
1 550
52w Low
1 020
52w High
1 610
Price Metrics
Average Annual Return 69.92%
Standard Deviation of Annual Returns 39.76%
Max Drawdown -17%
Shares Statistics
Market Capitalization 457m GBX
Shares Outstanding 29 677 700
Percentage of Shares Shorted
N/A

CER Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cerillion PLC Logo
Cerillion PLC

Country

United Kingdom

Industry

Technology

Market Cap

457m GBP

Dividend Yield

0.77%

Description

Cerillion Plc engages in the supply and development of telecommunication software solutions and equipment. The firm is a supplier and developer of telecommunication software solutions and equipment. The Company’s business segments include Services, Software, Software-as-a-Service and Third Party. The Services segment provides services to customers on new implementation projects and enhancements. The Software segment supports and provides maintenance for the software, as well as the licenses to use the software. The Software-as-a-Service segment offers monthly subscriptions for a managed service and products on a pay as you go service. The Third Party segment offers third-party services or licenses and includes re-billable expenses and pass through of selling on hardware.

Contact

London
25 Bedford Street
https://www.cerillion.com/

IPO

2016-03-18

Employees

252

Officers

Founder, CEO & Executive Director
Mr. Louis Tancred Hall
CFO, Company Secretary & Executive Director
Mr. Andrew Richard Dickson F.C.A.
Chief Operating Officer
Mr. Mark Nicholls
Marketing Director
Mr. Dominic Smith
Senior Vice President of Asia Pacific
Mr. Alistair Carwardine
Group Financial Controller
Jordan Crabb

See Also

Discover More
What is the Intrinsic Value of one CER stock?

The intrinsic value of one CER stock under the Base Case scenario is 1 006.18 GBX.

Is CER stock undervalued or overvalued?

Compared to the current market price of 1 550 GBX, Cerillion PLC is Overvalued by 35%.