Caffyns PLC
LSE:CFYN
Balance Sheet
Balance Sheet Decomposition
Caffyns PLC
Caffyns PLC
Balance Sheet
Caffyns PLC
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
2
|
3
|
4
|
1
|
6
|
3
|
4
|
0
|
4
|
|
| Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
2
|
3
|
4
|
1
|
6
|
3
|
4
|
0
|
4
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
8
|
8
|
10
|
8
|
9
|
9
|
9
|
6
|
8
|
6
|
7
|
6
|
6
|
8
|
8
|
8
|
10
|
9
|
5
|
5
|
5
|
7
|
7
|
10
|
|
| Accounts Receivables |
6
|
6
|
8
|
6
|
6
|
8
|
7
|
5
|
7
|
5
|
6
|
5
|
5
|
8
|
8
|
8
|
10
|
9
|
3
|
4
|
4
|
6
|
6
|
9
|
|
| Other Receivables |
1
|
2
|
2
|
1
|
3
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Inventory |
24
|
20
|
22
|
24
|
23
|
24
|
27
|
19
|
22
|
26
|
26
|
26
|
27
|
32
|
33
|
30
|
30
|
34
|
41
|
37
|
28
|
40
|
42
|
44
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Assets |
32
|
29
|
32
|
33
|
32
|
34
|
37
|
26
|
31
|
35
|
36
|
33
|
34
|
42
|
42
|
40
|
44
|
47
|
48
|
48
|
36
|
52
|
50
|
58
|
|
| PP&E Net |
26
|
24
|
29
|
31
|
31
|
32
|
32
|
32
|
32
|
28
|
27
|
31
|
38
|
38
|
38
|
36
|
40
|
39
|
40
|
38
|
40
|
40
|
41
|
40
|
|
| PP&E Gross |
26
|
24
|
29
|
31
|
31
|
32
|
32
|
32
|
32
|
28
|
27
|
31
|
38
|
0
|
0
|
0
|
0
|
0
|
40
|
38
|
40
|
40
|
41
|
40
|
|
| Accumulated Depreciation |
4
|
5
|
6
|
7
|
7
|
8
|
9
|
11
|
11
|
11
|
10
|
10
|
11
|
0
|
0
|
0
|
0
|
0
|
15
|
17
|
16
|
17
|
19
|
20
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
7
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
58
N/A
|
52
-11%
|
61
+18%
|
66
+8%
|
65
-1%
|
66
+1%
|
72
+8%
|
58
-19%
|
63
+9%
|
64
+1%
|
63
0%
|
67
+6%
|
73
+9%
|
80
+10%
|
81
+1%
|
83
+2%
|
91
+10%
|
95
+4%
|
96
+2%
|
95
-2%
|
84
-11%
|
100
+18%
|
100
0%
|
102
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11
|
11
|
10
|
10
|
11
|
12
|
12
|
12
|
15
|
17
|
16
|
15
|
17
|
36
|
36
|
34
|
36
|
40
|
13
|
15
|
14
|
65
|
67
|
76
|
|
| Accrued Liabilities |
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
3
|
4
|
|
| Short-Term Debt |
0
|
0
|
8
|
8
|
8
|
7
|
11
|
9
|
2
|
0
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
21
|
11
|
8
|
8
|
9
|
|
| Current Portion of Long-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
1
|
1
|
1
|
1
|
4
|
5
|
6
|
4
|
2
|
2
|
2
|
2
|
|
| Other Current Liabilities |
11
|
7
|
7
|
9
|
7
|
10
|
9
|
7
|
8
|
9
|
9
|
9
|
10
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
11
|
13
|
15
|
|
| Total Current Liabilities |
27
|
21
|
29
|
30
|
29
|
32
|
35
|
31
|
27
|
32
|
28
|
29
|
31
|
37
|
37
|
35
|
40
|
45
|
46
|
44
|
32
|
46
|
48
|
54
|
|
| Long-Term Debt |
6
|
3
|
3
|
4
|
4
|
4
|
4
|
1
|
9
|
6
|
9
|
9
|
13
|
13
|
12
|
11
|
14
|
13
|
14
|
14
|
14
|
13
|
13
|
13
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
3
|
2
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
0
|
3
|
3
|
0
|
0
|
4
|
6
|
5
|
6
|
14
|
11
|
5
|
5
|
9
|
10
|
9
|
9
|
9
|
3
|
9
|
10
|
5
|
|
| Total Liabilities |
34
N/A
|
25
-28%
|
32
+29%
|
40
+25%
|
40
+1%
|
38
-4%
|
41
+8%
|
37
-11%
|
43
+17%
|
43
+1%
|
43
-1%
|
52
+21%
|
55
+7%
|
56
+1%
|
55
-2%
|
55
+0%
|
63
+16%
|
67
+5%
|
70
+5%
|
67
-4%
|
50
-26%
|
68
+37%
|
71
+4%
|
72
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
17
|
20
|
22
|
20
|
20
|
26
|
28
|
20
|
18
|
18
|
19
|
13
|
16
|
23
|
25
|
27
|
26
|
26
|
25
|
26
|
33
|
30
|
27
|
28
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
4
|
5
|
5
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
24
N/A
|
28
+14%
|
29
+7%
|
26
-11%
|
25
-3%
|
28
+11%
|
30
+7%
|
21
-29%
|
20
-5%
|
20
0%
|
20
+0%
|
15
-25%
|
18
+17%
|
24
+37%
|
27
+9%
|
28
+6%
|
28
-1%
|
28
+0%
|
26
-6%
|
28
+5%
|
35
+26%
|
32
-9%
|
29
-9%
|
30
+4%
|
|
| Total Liabilities & Equity |
58
N/A
|
52
-11%
|
61
+18%
|
66
+8%
|
65
-1%
|
66
+1%
|
72
+8%
|
58
-19%
|
63
+9%
|
64
+1%
|
63
0%
|
67
+6%
|
73
+9%
|
80
+10%
|
81
+1%
|
83
+2%
|
91
+10%
|
95
+4%
|
96
+2%
|
95
-2%
|
84
-11%
|
100
+18%
|
100
0%
|
102
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Preferred Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|