Conroy Gold and Natural Resources PLC
LSE:CGNR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Conroy Gold and Natural Resources PLC
LSE:CGNR
|
IE |
|
Jiangsu ToLand Alloy Co Ltd
SZSE:300855
|
CN |
|
J
|
Jiangxi Copper Co Ltd
OTC:JIAXF
|
CN |
|
A
|
Asian Granito India Ltd
NSE:ASIANTILES
|
IN |
Income Statement
Earnings Waterfall
Conroy Gold and Natural Resources PLC
Income Statement
Conroy Gold and Natural Resources PLC
| May-2002 | Nov-2002 | May-2003 | Nov-2003 | May-2004 | Nov-2004 | May-2005 | Nov-2005 | May-2006 | Nov-2006 | May-2007 | Nov-2007 | May-2008 | Nov-2008 | May-2009 | Nov-2009 | May-2010 | Nov-2010 | May-2011 | Nov-2011 | May-2012 | Nov-2012 | May-2013 | Nov-2013 | May-2014 | Nov-2014 | May-2015 | Nov-2015 | May-2016 | Nov-2016 | May-2017 | Nov-2017 | May-2018 | Nov-2018 | May-2019 | Nov-2019 | May-2020 | Nov-2020 | May-2021 | Nov-2021 | May-2022 | Nov-2022 | May-2023 | Nov-2023 | May-2024 | Nov-2024 | May-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
-3%
|
(0)
+6%
|
(0)
N/A
|
(0)
+3%
|
(0)
N/A
|
(1)
-55%
|
0
N/A
|
0
+150%
|
(0)
N/A
|
(0)
-27%
|
(0)
+3%
|
(0)
-3%
|
(0)
-8%
|
(0)
+27%
|
(0)
+7%
|
(0)
-4%
|
(0)
-10%
|
(0)
-13%
|
(0)
-14%
|
(1)
-200%
|
(1)
+58%
|
(1)
-115%
|
(0)
+69%
|
(1)
-197%
|
(0)
+62%
|
(1)
-125%
|
(0)
+69%
|
(1)
-269%
|
(0)
+65%
|
(1)
-140%
|
(1)
+17%
|
(2)
-118%
|
(1)
+63%
|
(1)
+3%
|
(1)
+1%
|
(1)
-23%
|
(1)
-63%
|
(1)
+25%
|
(0)
+51%
|
(1)
-184%
|
(1)
+22%
|
(1)
+14%
|
(1)
+22%
|
(1)
-46%
|
(1)
+33%
|
(1)
-75%
|
(0)
+61%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Other Income |
(1)
|
0
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-3%
|
(0)
+6%
|
(0)
N/A
|
(0)
+3%
|
(0)
N/A
|
(1)
-55%
|
0
N/A
|
0
+150%
|
(0)
N/A
|
(0)
-27%
|
(0)
+3%
|
(0)
-3%
|
(0)
-8%
|
(0)
+27%
|
(0)
+7%
|
(0)
-4%
|
(0)
-10%
|
(0)
-34%
|
(0)
+5%
|
(1)
-29%
|
(1)
N/A
|
(0)
+21%
|
(0)
+14%
|
(0)
-6%
|
(0)
-5%
|
(0)
+21%
|
(0)
+11%
|
(0)
-4%
|
(0)
-23%
|
(0)
-20%
|
(1)
-65%
|
(1)
-4%
|
(1)
+23%
|
(1)
+3%
|
(1)
+1%
|
(1)
-23%
|
(1)
-63%
|
0
N/A
|
1
+201%
|
(0)
N/A
|
(0)
+68%
|
(0)
-346%
|
(1)
-61%
|
(1)
0%
|
(0)
+15%
|
(1)
-27%
|
(0)
+82%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-3%
|
(0)
+6%
|
(0)
N/A
|
(0)
+3%
|
(0)
N/A
|
(1)
-55%
|
0
N/A
|
0
+150%
|
(0)
N/A
|
(0)
-27%
|
(0)
+3%
|
(0)
-3%
|
(0)
-8%
|
(0)
+27%
|
(0)
+7%
|
(0)
-4%
|
(0)
-10%
|
(0)
-34%
|
(0)
+5%
|
(1)
-29%
|
(1)
N/A
|
(0)
+21%
|
(0)
+14%
|
(0)
-6%
|
(0)
-5%
|
(0)
+21%
|
(0)
+11%
|
(0)
-4%
|
(0)
-23%
|
(0)
-20%
|
(1)
-65%
|
(1)
-4%
|
(1)
+23%
|
(1)
+3%
|
(1)
+1%
|
(1)
-23%
|
(1)
-63%
|
0
N/A
|
1
+201%
|
(0)
N/A
|
(0)
+68%
|
(0)
-346%
|
(1)
-61%
|
(1)
0%
|
(0)
+15%
|
(1)
-27%
|
(0)
+82%
|
|
| EPS (Diluted) |
-1.94
N/A
|
-1.56
+20%
|
-1.25
+20%
|
-0.65
+48%
|
-0.61
+6%
|
-0.53
+13%
|
-0.8
-51%
|
0.21
N/A
|
0.44
+110%
|
-0.34
N/A
|
-0.38
-12%
|
-0.35
+8%
|
-0.35
N/A
|
-0.39
-11%
|
-0.28
+28%
|
-0.24
+14%
|
-0.21
+13%
|
-0.18
+14%
|
-0.2
-11%
|
-0.18
+10%
|
-0.22
-22%
|
-0.2
+9%
|
-0.15
+25%
|
-0.12
+20%
|
-0.12
N/A
|
-0.12
N/A
|
-0.08
+33%
|
-0.06
+25%
|
-0.06
N/A
|
-0.05
+17%
|
-0.04
+20%
|
-0.06
-50%
|
-0.05
+17%
|
-0.03
+40%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
0.01
N/A
|
0.02
+100%
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
|