Churchill China PLC
LSE:CHH
Balance Sheet
Balance Sheet Decomposition
Churchill China PLC
Current Assets | 46.9m |
Cash & Short-Term Investments | 13.9m |
Receivables | 11m |
Other Current Assets | 21.9m |
Non-Current Assets | 33.7m |
PP&E | 25.1m |
Intangibles | 663k |
Other Non-Current Assets | 7.9m |
Current Liabilities | 14.4m |
Accounts Payable | 14.4m |
Non-Current Liabilities | 6.3m |
Long-Term Debt | 677k |
Other Non-Current Liabilities | 5.6m |
Balance Sheet
Churchill China PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
9
|
9
|
10
|
13
|
14
|
13
|
11
|
15
|
10
|
14
|
|
Cash Equivalents |
9
|
9
|
10
|
13
|
14
|
13
|
11
|
15
|
10
|
14
|
|
Short-Term Investments |
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
0
|
|
Total Receivables |
8
|
8
|
9
|
8
|
9
|
10
|
4
|
10
|
13
|
11
|
|
Accounts Receivables |
8
|
8
|
9
|
8
|
9
|
10
|
4
|
10
|
13
|
11
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Inventory |
8
|
8
|
9
|
10
|
10
|
12
|
13
|
10
|
16
|
22
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
|
Total Current Assets |
27
|
29
|
31
|
34
|
37
|
38
|
31
|
40
|
45
|
47
|
|
PP&E Net |
14
|
14
|
15
|
15
|
15
|
20
|
20
|
21
|
23
|
25
|
|
PP&E Gross |
14
|
14
|
15
|
15
|
15
|
20
|
20
|
21
|
23
|
0
|
|
Accumulated Depreciation |
22
|
23
|
25
|
24
|
26
|
33
|
35
|
38
|
40
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
|
Long-Term Investments |
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
7
|
8
|
|
Total Assets |
44
N/A
|
45
+3%
|
49
+10%
|
51
+4%
|
55
+7%
|
61
+11%
|
55
-10%
|
64
+18%
|
76
+18%
|
81
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
2
|
3
|
3
|
4
|
4
|
2
|
4
|
4
|
14
|
|
Accrued Liabilities |
6
|
6
|
8
|
7
|
6
|
7
|
3
|
8
|
10
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
9
|
9
|
11
|
11
|
11
|
12
|
6
|
12
|
14
|
14
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
6
|
|
Other Liabilities |
5
|
4
|
9
|
6
|
5
|
5
|
10
|
7
|
0
|
0
|
|
Total Liabilities |
15
N/A
|
14
-7%
|
21
+47%
|
18
-15%
|
17
-4%
|
19
+12%
|
17
-7%
|
22
+24%
|
19
-11%
|
21
+7%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
24
|
27
|
25
|
30
|
34
|
39
|
34
|
39
|
54
|
57
|
|
Additional Paid In Capital |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Unrealized Security Profit/Loss |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
28
N/A
|
31
+9%
|
29
-7%
|
34
+18%
|
38
+12%
|
42
+10%
|
37
-11%
|
43
+15%
|
57
+33%
|
60
+6%
|
|
Total Liabilities & Equity |
44
N/A
|
45
+3%
|
49
+10%
|
51
+4%
|
55
+7%
|
61
+11%
|
55
-10%
|
64
+18%
|
76
+18%
|
81
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|