First Time Loading...

Cohort PLC
LSE:CHRT

Watchlist Manager
Cohort PLC Logo
Cohort PLC
LSE:CHRT
Watchlist
Price: 762 GBX -0.52% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Cohort Plc is a holding company, which engages in the provision of defense solutions. [ Read More ]

The intrinsic value of one CHRT stock under the Base Case scenario is 698.58 GBX. Compared to the current market price of 762 GBX, Cohort PLC is Overvalued by 8%.

Key Points:
CHRT Intrinsic Value
Base Case
698.58 GBX
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cohort PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CHRT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cohort PLC

Provide an overview of the primary business activities
of Cohort PLC.

What unique competitive advantages
does Cohort PLC hold over its rivals?

What risks and challenges
does Cohort PLC face in the near future?

Summarize the latest earnings call
of Cohort PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cohort PLC.

Provide P/S
for Cohort PLC.

Provide P/E
for Cohort PLC.

Provide P/OCF
for Cohort PLC.

Provide P/FCFE
for Cohort PLC.

Provide P/B
for Cohort PLC.

Provide EV/S
for Cohort PLC.

Provide EV/GP
for Cohort PLC.

Provide EV/EBITDA
for Cohort PLC.

Provide EV/EBIT
for Cohort PLC.

Provide EV/OCF
for Cohort PLC.

Provide EV/FCFF
for Cohort PLC.

Provide EV/IC
for Cohort PLC.

Show me price targets
for Cohort PLC made by professional analysts.

What are the Revenue projections
for Cohort PLC?

How accurate were the past Revenue estimates
for Cohort PLC?

What are the Net Income projections
for Cohort PLC?

How accurate were the past Net Income estimates
for Cohort PLC?

What are the EPS projections
for Cohort PLC?

How accurate were the past EPS estimates
for Cohort PLC?

What are the EBIT projections
for Cohort PLC?

How accurate were the past EBIT estimates
for Cohort PLC?

Compare the revenue forecasts
for Cohort PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cohort PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cohort PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cohort PLC compared to its peers.

Compare the P/E ratios
of Cohort PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Cohort PLC with its peers.

Analyze the financial leverage
of Cohort PLC compared to its main competitors.

Show all profitability ratios
for Cohort PLC.

Provide ROE
for Cohort PLC.

Provide ROA
for Cohort PLC.

Provide ROIC
for Cohort PLC.

Provide ROCE
for Cohort PLC.

Provide Gross Margin
for Cohort PLC.

Provide Operating Margin
for Cohort PLC.

Provide Net Margin
for Cohort PLC.

Provide FCF Margin
for Cohort PLC.

Show all solvency ratios
for Cohort PLC.

Provide D/E Ratio
for Cohort PLC.

Provide D/A Ratio
for Cohort PLC.

Provide Interest Coverage Ratio
for Cohort PLC.

Provide Altman Z-Score Ratio
for Cohort PLC.

Provide Quick Ratio
for Cohort PLC.

Provide Current Ratio
for Cohort PLC.

Provide Cash Ratio
for Cohort PLC.

What is the historical Revenue growth
over the last 5 years for Cohort PLC?

What is the historical Net Income growth
over the last 5 years for Cohort PLC?

What is the current Free Cash Flow
of Cohort PLC?

Financials

Balance Sheet Decomposition
Cohort PLC

Current Assets 132.9m
Cash & Short-Term Investments 36.1m
Receivables 62.9m
Other Current Assets 33.9m
Non-Current Assets 81.3m
PP&E 25.2m
Intangibles 54.6m
Other Non-Current Assets 1.5m
Current Liabilities 78.5m
Accounts Payable 62.9m
Other Current Liabilities 15.6m
Non-Current Liabilities 38.9m
Long-Term Debt 29.9m
Other Non-Current Liabilities 8.9m
Efficiency

Earnings Waterfall
Cohort PLC

Revenue
199.6m GBP
Cost of Revenue
-127.8m GBP
Gross Profit
71.7m GBP
Operating Expenses
-53.7m GBP
Operating Income
18.1m GBP
Other Expenses
-4.8m GBP
Net Income
13.3m GBP

Free Cash Flow Analysis
Cohort PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CHRT Profitability Score
Profitability Due Diligence

Cohort PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
56/100
Profitability
Score

Cohort PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

CHRT Solvency Score
Solvency Due Diligence

Cohort PLC's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
61/100
Solvency
Score

Cohort PLC's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHRT Price Targets Summary
Cohort PLC

Wall Street analysts forecast CHRT stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHRT is 744.6 GBX with a low forecast of 616.1 GBX and a high forecast of 892.5 GBX.

Lowest
Price Target
616.1 GBX
19% Downside
Average
Price Target
744.6 GBX
2% Downside
Highest
Price Target
892.5 GBX
17% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CHRT Price
Cohort PLC

1M 1M
+27%
6M 6M
+54%
1Y 1Y
+74%
3Y 3Y
+30%
5Y 5Y
+122%
10Y 10Y
+440%
Annual Price Range
762
52w Low
428
52w High
766
Price Metrics
Average Annual Return 17.61%
Standard Deviation of Annual Returns 52.88%
Max Drawdown -99%
Shares Statistics
Market Capitalization 316.2m GBX
Shares Outstanding 41 497 400
Percentage of Shares Shorted
N/A

CHRT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cohort PLC Logo
Cohort PLC

Country

United Kingdom

Industry

Aerospace & Defense

Market Cap

316.2m GBP

Dividend Yield

1.82%

Description

Cohort Plc is a holding company, which engages in the provision of defense solutions. The company is headquartered in Reading, Berkshire and currently employs 1,005 full-time employees. The company went IPO on 2006-03-08. Its business segments are Chess, EID, ELAC, MASS, MCL and SEA. The company provides a range of services and products for the United Kingdom, Portugal and international customers in defense and related markets. Chess Technologies, through its operating businesses Chess Dynamics and Vision4ce, offers surveillance, tracking and fire-control systems to the defense and security markets. EID designs and manufactures advanced communication systems for the global tactical and naval defense sector. ELAC supplies advanced sonar systems and underwater communications. MASS is a specialist defense and technology business, focused on electronic warfare, digital services and training support. MCL designs sources and supports advanced electronic and surveillance technology for the ministry of defense and other government agencies. SEA delivers and supports technology-based products for the defense and transport markets alongside specialist research and training services.

Contact

BERKSHIRE
Reading
1 Waterside Drive, Arlington Business Park, Theale
+441189090390.0
https://www.cohortplc.com/

IPO

2006-03-08

Employees

1 005

Officers

Chief Executive & Director
Mr. Andrew Stephen Thomis
Finance Director & Executive Director
Mr. Simon Robert Walther
Company Secretary & General Counsel
Ms. Raquel McGrath
Group Head of Marketing & Corporate Communications
Lucy Venables
Managing Director of MASS
Mr. Chris Stanley
Managing Director of MCL
Mr. Shane Knight
Show More
Managing Director of ELAC SONAR
Mr. Bernd Szukay
Managing Director of SEA
Mr. Richard A. Flitton
Managing Director of Chess Technologies
Mr. David Tuddenham
MD & Executive President of EID
Dr. Martin Bennett
Show Less

See Also

Discover More
What is the Intrinsic Value of one CHRT stock?

The intrinsic value of one CHRT stock under the Base Case scenario is 698.58 GBX.

Is CHRT stock undervalued or overvalued?

Compared to the current market price of 762 GBX, Cohort PLC is Overvalued by 8%.