Cohort PLC
LSE:CHRT

Watchlist Manager
Cohort PLC Logo
Cohort PLC
LSE:CHRT
Watchlist
Price: 1 452 GBX 1.11% Market Closed
Market Cap: 675.9m GBX

Intrinsic Value

The intrinsic value of one CHRT stock under the Base Case scenario is 1 143.6 GBX. Compared to the current market price of 1 452 GBX, Cohort PLC is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHRT Intrinsic Value
1 143.6 GBX
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cohort PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CHRT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CHRT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Cohort PLC
LSE:CHRT
UK
Aerospace & Defense
Market Cap
675.9m GBX
IPO
Mar 8, 2006
UK
Aerospace & Defense
Market Cap
675.9m GBX
IPO
Mar 8, 2006
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Cohort PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cohort PLC

Current Assets 188.5m
Cash & Short-Term Investments 75.4m
Receivables 73.7m
Other Current Assets 39.4m
Non-Current Assets 89.6m
PP&E 31.8m
Intangibles 55.2m
Other Non-Current Assets 2.6m
Efficiency

Free Cash Flow Analysis
Cohort PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cohort PLC

Revenue
226.5m GBP
Cost of Revenue
-143.1m GBP
Gross Profit
83.4m GBP
Operating Expenses
-57.6m GBP
Operating Income
25.8m GBP
Other Expenses
-6.4m GBP
Net Income
19.4m GBP
Fundamental Scores

CHRT Profitability Score
Profitability Due Diligence

Cohort PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
59/100
Profitability
Score

Cohort PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

CHRT Solvency Score
Solvency Due Diligence

Cohort PLC's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
High Interest Coverage
Low D/E
Long-Term Solvency
73/100
Solvency
Score

Cohort PLC's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHRT Price Targets Summary
Cohort PLC

Wall Street analysts forecast CHRT stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHRT is 1 375.3 GBX with a low forecast of 1 212 GBX and a high forecast of 1 648.5 GBX.

Lowest
Price Target
1 212 GBX
17% Downside
Average
Price Target
1 375.3 GBX
5% Downside
Highest
Price Target
1 648.5 GBX
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CHRT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CHRT Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CHRT stock?

The intrinsic value of one CHRT stock under the Base Case scenario is 1 143.6 GBX.

Is CHRT stock undervalued or overvalued?

Compared to the current market price of 1 452 GBX, Cohort PLC is Overvalued by 21%.

Back to Top