Cohort PLC
LSE:CHRT

Watchlist Manager
Cohort PLC Logo
Cohort PLC
LSE:CHRT
Watchlist
Price: 1 086 GBX 0.93% Market Closed
Market Cap: 509.6m GBX

Intrinsic Value

The intrinsic value of one CHRT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 086 GBX, Cohort PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHRT Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Cohort PLC

Intrinsic Value History
Dive into the past to invest in the future

CHRT looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CHRT is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CHRT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CHRT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cohort PLC.

Explain Valuation
Compare CHRT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CHRT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cohort PLC

Current Assets 222.3m
Cash & Short-Term Investments 74.6m
Receivables 85.6m
Other Current Assets 62.1m
Non-Current Assets 174.3m
PP&E 40.7m
Intangibles 125.7m
Other Non-Current Assets 7.9m
Current Liabilities 176.2m
Accounts Payable 149.7m
Accrued Liabilities 31.6m
Other Current Liabilities -5.1m
Non-Current Liabilities 61.8m
Long-Term Debt 39.6m
Other Non-Current Liabilities 22.2m
Efficiency

Free Cash Flow Analysis
Cohort PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cohort PLC

Revenue
270m GBP
Cost of Revenue
-179.6m GBP
Gross Profit
90.4m GBP
Operating Expenses
-64.3m GBP
Operating Income
26.1m GBP
Other Expenses
-6.9m GBP
Net Income
19.2m GBP
Fundamental Scores

CHRT Profitability Score
Profitability Due Diligence

Cohort PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROE
hidden
Profitability
Score

Cohort PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CHRT Solvency Score
Solvency Due Diligence

Cohort PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
hidden
Solvency
Score

Cohort PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHRT Price Targets Summary
Cohort PLC

Wall Street analysts forecast CHRT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHRT is 1 859.89 GBX with a low forecast of 1 212 GBX and a high forecast of 2 646.26 GBX.

Lowest
Price Target
1 212 GBX
12% Upside
Average
Price Target
1 859.89 GBX
71% Upside
Highest
Price Target
2 646.26 GBX
144% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CHRT is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CHRT stock?

The intrinsic value of one CHRT stock under the Base Case scenario is hidden GBX.

Is CHRT stock undervalued or overvalued?

Compared to the current market price of 1 086 GBX, Cohort PLC is hidden .

Back to Top