First Time Loading...
C

Conygar Investment Co PLC
LSE:CIC

Watchlist Manager
Conygar Investment Co PLC
LSE:CIC
Watchlist
Price: 78.5 GBX
Updated: Apr 26, 2024

Intrinsic Value

The Conygar Investment Company PLC (Conygar) is an AIM quoted property investment and development group dealing primarily in UK property. [ Read More ]

The intrinsic value of one CIC stock under the Base Case scenario is 144.59 GBX. Compared to the current market price of 78.5 GBX, Conygar Investment Co PLC is Undervalued by 46%.

Key Points:
CIC Intrinsic Value
Base Case
144.59 GBX
Undervaluation 46%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Conygar Investment Co PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CIC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Conygar Investment Co PLC

Provide an overview of the primary business activities
of Conygar Investment Co PLC.

What unique competitive advantages
does Conygar Investment Co PLC hold over its rivals?

What risks and challenges
does Conygar Investment Co PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Conygar Investment Co PLC.

Provide P/S
for Conygar Investment Co PLC.

Provide P/E
for Conygar Investment Co PLC.

Provide P/OCF
for Conygar Investment Co PLC.

Provide P/FCFE
for Conygar Investment Co PLC.

Provide P/B
for Conygar Investment Co PLC.

Provide EV/S
for Conygar Investment Co PLC.

Provide EV/GP
for Conygar Investment Co PLC.

Provide EV/EBITDA
for Conygar Investment Co PLC.

Provide EV/EBIT
for Conygar Investment Co PLC.

Provide EV/OCF
for Conygar Investment Co PLC.

Provide EV/FCFF
for Conygar Investment Co PLC.

Provide EV/IC
for Conygar Investment Co PLC.

Show me price targets
for Conygar Investment Co PLC made by professional analysts.

What are the Revenue projections
for Conygar Investment Co PLC?

How accurate were the past Revenue estimates
for Conygar Investment Co PLC?

What are the Net Income projections
for Conygar Investment Co PLC?

How accurate were the past Net Income estimates
for Conygar Investment Co PLC?

What are the EPS projections
for Conygar Investment Co PLC?

How accurate were the past EPS estimates
for Conygar Investment Co PLC?

What are the EBIT projections
for Conygar Investment Co PLC?

How accurate were the past EBIT estimates
for Conygar Investment Co PLC?

Compare the revenue forecasts
for Conygar Investment Co PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Conygar Investment Co PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Conygar Investment Co PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Conygar Investment Co PLC compared to its peers.

Compare the P/E ratios
of Conygar Investment Co PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Conygar Investment Co PLC with its peers.

Analyze the financial leverage
of Conygar Investment Co PLC compared to its main competitors.

Show all profitability ratios
for Conygar Investment Co PLC.

Provide ROE
for Conygar Investment Co PLC.

Provide ROA
for Conygar Investment Co PLC.

Provide ROIC
for Conygar Investment Co PLC.

Provide ROCE
for Conygar Investment Co PLC.

Provide Gross Margin
for Conygar Investment Co PLC.

Provide Operating Margin
for Conygar Investment Co PLC.

Provide Net Margin
for Conygar Investment Co PLC.

Provide FCF Margin
for Conygar Investment Co PLC.

Show all solvency ratios
for Conygar Investment Co PLC.

Provide D/E Ratio
for Conygar Investment Co PLC.

Provide D/A Ratio
for Conygar Investment Co PLC.

Provide Interest Coverage Ratio
for Conygar Investment Co PLC.

Provide Altman Z-Score Ratio
for Conygar Investment Co PLC.

Provide Quick Ratio
for Conygar Investment Co PLC.

Provide Current Ratio
for Conygar Investment Co PLC.

Provide Cash Ratio
for Conygar Investment Co PLC.

What is the historical Revenue growth
over the last 5 years for Conygar Investment Co PLC?

What is the historical Net Income growth
over the last 5 years for Conygar Investment Co PLC?

What is the current Free Cash Flow
of Conygar Investment Co PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Conygar Investment Co PLC.

Financials

Balance Sheet Decomposition
Conygar Investment Co PLC

Current Assets 7.9m
Cash & Short-Term Investments 2.7m
Receivables 1.6m
Other Current Assets 3.6m
Non-Current Assets 111.5m
Long-Term Investments 96.4m
PP&E 15.1m
Current Liabilities 7.1m
Accounts Payable 13.1m
Accrued Liabilities 1.1m
Other Current Liabilities -7.1m
Non-Current Liabilities 17.2m
Long-Term Debt 17.2m
Efficiency

Earnings Waterfall
Conygar Investment Co PLC

Revenue
14m GBP
Cost of Revenue
-19.1m GBP
Gross Profit
-5.1m GBP
Operating Expenses
-4.8m GBP
Operating Income
-9.9m GBP
Other Expenses
-19.7m GBP
Net Income
-29.5m GBP

Free Cash Flow Analysis
Conygar Investment Co PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CIC Profitability Score
Profitability Due Diligence

Conygar Investment Co PLC's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Negative Net Income
Exceptional 1-Year Revenue Growth
ROIC is Increasing
36/100
Profitability
Score

Conygar Investment Co PLC's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

CIC Solvency Score
Solvency Due Diligence

Conygar Investment Co PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
46/100
Solvency
Score

Conygar Investment Co PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CIC Price Targets Summary
Conygar Investment Co PLC

Wall Street analysts forecast CIC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CIC is 186 GBX .

Lowest
Price Target
Not Available
Average
Price Target
186 GBX
137% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CIC Price
Conygar Investment Co PLC

1M 1M
-7%
6M 6M
-18%
1Y 1Y
-33%
3Y 3Y
-31%
5Y 5Y
-50%
10Y 10Y
-51%
Annual Price Range
78.5
52w Low
77.5
52w High
117.5
Price Metrics
Average Annual Return 1.66%
Standard Deviation of Annual Returns 42.6%
Max Drawdown -54%
Shares Statistics
Market Capitalization 46.8m GBX
Shares Outstanding 59 638 600
Percentage of Shares Shorted
N/A

CIC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Conygar Investment Co PLC

Country

United Kingdom

Industry

Real Estate

Market Cap

46.8m GBP

Dividend Yield

0%

Description

The Conygar Investment Company PLC (Conygar) is an AIM quoted property investment and development group dealing primarily in UK property. The firm's principal activity is property trading, property investment, acquiring property assets with development and investment potential, and investing in companies with property assets. The firm operates through two segments: Investment properties and Development properties. The Investment properties segment comprises of properties owned by the Company which are held for capital appreciation, rental income ,or both. The Development properties segment includes sites and developments under construction held for sale in the ordinary course of business. Its investment properties and development projects include Nottingham, Nottinghamshire; Carmarthenshire; Holyhead Waterfront, Anglesey; Selly Oak, Birmingham and Parc Cybi business park, Anglesey and Rhosgoch, Anglesey.

Contact

London
First Floor, Suite 3, 1 Duchess Street
+442072588670.0
http://www.conygar.com

IPO

2003-10-23

Employees

7

Officers

CEO & Executive Director
Mr. Robert Thomas Ernest Ware BA, FCA
Financial Director, Company Secretary & Director
Mr. David Baldwin
Property Director & Director
Mr. Christopher James David Ware

See Also

Discover More
What is the Intrinsic Value of one CIC stock?

The intrinsic value of one CIC stock under the Base Case scenario is 144.59 GBX.

Is CIC stock undervalued or overvalued?

Compared to the current market price of 78.5 GBX, Conygar Investment Co PLC is Undervalued by 46%.