City of London Group PLC
LSE:CIN
Income Statement
Earnings Waterfall
City of London Group PLC
Revenue
|
0
GBP
|
Operating Expenses
|
0
GBP
|
Operating Income
|
0
GBP
|
Other Expenses
|
-20.4m
GBP
|
Net Income
|
-20.4m
GBP
|
Income Statement
City of London Group PLC
Sep-2002 | Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
2
|
4
|
|
Interest Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
3
|
6
|
|
Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
Non Interest Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Revenue |
0
N/A
|
0
-12%
|
0
-16%
|
0
-19%
|
0
-12%
|
0
+18%
|
0
+38%
|
0
-11%
|
0
-16%
|
0
+22%
|
0
-9%
|
0
-20%
|
0
-13%
|
0
-10%
|
0
-16%
|
0
+6%
|
0
+76%
|
1
+163%
|
6
+689%
|
16
+149%
|
12
-22%
|
5
-58%
|
1
-73%
|
3
+99%
|
1
-59%
|
2
+55%
|
2
+18%
|
3
+22%
|
3
+8%
|
0
N/A
|
2
N/A
|
0
N/A
|
8
N/A
|
0
N/A
|
8
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(5)
|
(14)
|
(10)
|
(1)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+350%
|
0
+61%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+143%
|
0
+76%
|
0
+53%
|
1
+187%
|
2
+34%
|
2
+15%
|
4
+86%
|
1
-71%
|
2
+61%
|
2
-14%
|
2
+12%
|
2
+18%
|
2
+23%
|
3
+8%
|
0
N/A
|
2
N/A
|
0
N/A
|
8
N/A
|
0
N/A
|
7
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
0
|
(2)
|
0
|
(6)
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(3)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
0
|
(2)
|
0
|
(6)
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
(0)
-67%
|
(0)
-40%
|
(0)
-157%
|
(0)
-6%
|
(0)
+26%
|
(0)
+43%
|
0
N/A
|
0
+19%
|
0
-76%
|
0
-17%
|
0
N/A
|
0
-60%
|
(0)
N/A
|
(0)
-92%
|
(1)
-196%
|
(1)
-73%
|
(2)
-48%
|
(2)
-16%
|
(2)
+1%
|
(2)
-9%
|
(2)
+31%
|
(2)
-6%
|
(3)
-59%
|
(2)
+43%
|
(0)
+90%
|
0
N/A
|
0
+50%
|
0
-80%
|
0
N/A
|
1
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Non Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(12)
|
(19)
|
(15)
|
(25)
|
|
Interest Income Expense |
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
(5)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
(3)
|
(4)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(5)
|
(6)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(3)
-76%
|
(2)
+36%
|
(1)
+64%
|
0
N/A
|
0
-58%
|
1
+168%
|
1
+14%
|
0
-43%
|
0
+39%
|
0
-11%
|
0
-95%
|
(0)
N/A
|
0
N/A
|
0
+283%
|
0
-48%
|
(0)
N/A
|
(1)
-2 650%
|
(2)
-273%
|
(2)
-4%
|
(1)
+45%
|
(2)
-33%
|
(3)
-106%
|
(4)
-29%
|
(3)
+31%
|
(2)
+45%
|
0
N/A
|
(7)
N/A
|
(8)
-23%
|
(1)
+86%
|
(1)
+45%
|
(1)
-62%
|
(3)
-195%
|
(3)
-12%
|
(5)
-33%
|
(6)
-39%
|
(9)
-41%
|
(10)
-11%
|
(16)
-61%
|
(14)
+16%
|
(21)
-52%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(4)
|
(2)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
0
|
(7)
|
(8)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(6)
|
(9)
|
(10)
|
(16)
|
(14)
|
(21)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(2)
N/A
|
(4)
-66%
|
(2)
+36%
|
(1)
+64%
|
0
N/A
|
0
-57%
|
1
+165%
|
1
+9%
|
0
-43%
|
0
+33%
|
0
+9%
|
1
+27%
|
0
-39%
|
0
-57%
|
0
+144%
|
0
-62%
|
0
+7%
|
0
-94%
|
(2)
N/A
|
(1)
+8%
|
(0)
+70%
|
(2)
-260%
|
(3)
-92%
|
(5)
-53%
|
(3)
+25%
|
(1)
+59%
|
0
N/A
|
(7)
N/A
|
(8)
-24%
|
(1)
+86%
|
(1)
+44%
|
(1)
-77%
|
(3)
-173%
|
(4)
-16%
|
(5)
-33%
|
(10)
-104%
|
(12)
-27%
|
(13)
-4%
|
(19)
-45%
|
(13)
+29%
|
(20)
-54%
|
|
EPS (Diluted) |
-4.8
N/A
|
-7.8
-63%
|
-4.97
+36%
|
-1.66
+67%
|
0.93
N/A
|
0.4
-57%
|
1.07
+168%
|
1.18
+10%
|
0.66
-44%
|
0.84
+27%
|
0.92
+10%
|
1.17
+27%
|
0.71
-39%
|
0.3
-58%
|
0.78
+160%
|
0.3
-62%
|
0.3
N/A
|
0.01
-97%
|
-1.84
N/A
|
-1.58
+14%
|
-0.47
+70%
|
-1.65
-251%
|
-3.01
-82%
|
-4.59
-52%
|
-3.45
+25%
|
-1.43
+59%
|
0.2
N/A
|
-4.77
N/A
|
-4.54
+5%
|
-0.62
+86%
|
-0.35
+44%
|
-0.07
+80%
|
-0.11
-57%
|
-0.12
-9%
|
-0.13
-8%
|
-0.23
-77%
|
-0.29
-26%
|
-0.2
+31%
|
-0.24
-20%
|
-0.15
+38%
|
-0.18
-20%
|