Cineworld Group PLC
LSE:CINE

Watchlist Manager
Cineworld Group PLC Logo
Cineworld Group PLC
LSE:CINE
Watchlist
Price: 0.381 GBX Market Closed
Market Cap: £5.2m

Income Statement

Earnings Waterfall
Cineworld Group PLC

Income Statement
Cineworld Group PLC

Rotate your device to view
Income Statement
Currency: USD
Dec-2007 Jun-2008 Dec-2008 Jul-2009 Dec-2009 Jul-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Jan-2015 Jul-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022
Revenue
Revenue
571
N/A
575
+1%
551
-4%
521
-5%
520
0%
527
+1%
529
+0%
548
+3%
558
+2%
554
-1%
568
+3%
619
+9%
635
+3%
771
+22%
805
+4%
1 072
+33%
898
-16%
1 088
+21%
887
-19%
1 092
+23%
1 147
+5%
2 481
+116%
4 119
+66%
4 407
+7%
4 370
-1%
2 931
-33%
852
-71%
433
-49%
1 805
+317%
3 027
+68%
Gross Profit
Cost of Revenue
(444)
(436)
(414)
(394)
(396)
(401)
(400)
(416)
(419)
(410)
(418)
(450)
(458)
(558)
(571)
(755)
(642)
(792)
(650)
(803)
(844)
(1 858)
(3 125)
(3 071)
(2 749)
(2 017)
(888)
(546)
(1 263)
(2 071)
Gross Profit
127
N/A
138
+9%
137
-1%
127
-7%
124
-2%
127
+2%
129
+2%
132
+2%
139
+5%
144
+4%
150
+4%
169
+13%
176
+4%
213
+21%
235
+10%
317
+35%
256
-19%
297
+16%
237
-20%
289
+22%
303
+5%
623
+106%
994
+59%
1 337
+35%
1 621
+21%
914
-44%
(36)
N/A
(114)
-218%
542
N/A
957
+77%
Operating Income
Operating Expenses
(82)
(66)
(67)
(62)
(62)
(67)
(65)
(86)
(70)
(72)
(80)
(93)
(114)
(153)
(131)
(168)
(122)
(146)
(112)
(136)
(135)
(264)
(424)
(652)
(836)
(861)
(750)
(621)
(625)
(628)
Selling, General & Administrative
(42)
(50)
(42)
(37)
(39)
(30)
(39)
(58)
(41)
(73)
(81)
(91)
(77)
(153)
(73)
(156)
(48)
(111)
(50)
(58)
(52)
(79)
(104)
(122)
(92)
(102)
(53)
(30)
(72)
(119)
Depreciation & Amortization
(37)
0
(26)
0
(24)
(38)
(27)
(29)
(30)
0
0
0
(38)
0
(61)
0
(77)
(39)
(65)
(82)
(88)
(191)
(321)
(536)
(730)
(733)
(643)
(549)
(535)
(537)
Other Operating Expenses
(3)
(17)
1
(24)
1
1
1
1
1
1
1
(2)
1
1
3
(12)
3
3
3
4
5
5
1
6
(15)
(27)
(54)
(42)
(18)
28
Operating Income
45
N/A
72
+60%
70
-3%
65
-7%
62
-4%
60
-4%
65
+8%
46
-29%
68
+50%
72
+5%
70
-3%
76
+9%
63
-17%
60
-4%
104
+73%
149
+43%
135
-10%
151
+12%
125
-17%
153
+22%
167
+10%
359
+115%
570
+59%
685
+20%
784
+15%
53
-93%
(786)
N/A
(734)
+7%
(83)
+89%
328
N/A
Pre-Tax Income
Interest Income Expense
(35)
(20)
(19)
(17)
(15)
(12)
(7)
(16)
(11)
(8)
(9)
(8)
(9)
(11)
(10)
10
5
(25)
(15)
(7)
(8)
(30)
(86)
(142)
(465)
(665)
(740)
(807)
(634)
(679)
Non-Reccuring Items
14
(7)
0
0
(1)
1
(7)
10
0
0
0
0
(4)
0
(5)
0
(12)
0
0
3
(2)
(52)
(77)
(10)
(60)
(1 058)
(1 439)
(358)
99
(46)
Total Other Income
1
(1)
0
2
1
0
(4)
1
(4)
(1)
(1)
(2)
(2)
(3)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(22)
(58)
(204)
(47)
98
(43)
(41)
(90)
(100)
Pre-Tax Income
25
N/A
45
+80%
51
+14%
50
-2%
48
-4%
49
+3%
47
-5%
40
-14%
54
+33%
63
+18%
61
-3%
65
+7%
48
-26%
46
-5%
88
+90%
158
+81%
127
-20%
125
-2%
109
-13%
147
+34%
155
+6%
255
+64%
349
+37%
329
-6%
212
-35%
(1 572)
N/A
(3 008)
-91%
(1 940)
+36%
(708)
+63%
(497)
+30%
Net Income
Tax Provision
27
(13)
(14)
(10)
(16)
(21)
(15)
(12)
(15)
(18)
(17)
(19)
(16)
(12)
(17)
(33)
(23)
(22)
(18)
(23)
(26)
(48)
(65)
(55)
(32)
53
356
355
143
152
Income from Continuing Operations
51
32
37
40
32
29
32
29
38
45
44
47
33
34
71
126
103
103
91
124
130
207
284
273
180
(1 520)
(2 652)
(1 584)
(566)
(344)
Net Income (Common)
51
N/A
32
-38%
37
+17%
40
+8%
32
-21%
29
-10%
32
+13%
29
-12%
38
+34%
45
+18%
44
-3%
47
+7%
33
-30%
34
+3%
71
+109%
126
+77%
103
-18%
103
0%
91
-12%
124
+36%
130
+4%
207
+60%
284
+37%
273
-4%
180
-34%
(1 520)
N/A
(2 652)
-74%
(1 584)
+40%
(566)
+64%
(344)
+39%
EPS (Diluted)
0.19
N/A
0.09
-53%
0.1
+11%
0.11
+10%
0.09
-18%
0.08
-11%
0.09
+12%
0.08
-11%
0.11
+38%
0.12
+9%
0.12
N/A
0.13
+8%
0.09
-31%
0.08
-11%
0.13
+63%
0.2
+54%
0.17
-15%
0.17
N/A
0.15
-12%
0.2
+33%
0.21
+5%
0.17
-19%
0.22
+29%
0.2
-9%
0.13
-35%
-1.11
N/A
-1.93
-74%
-1.15
+40%
-0.41
+64%
-0.25
+39%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett