Cineworld Group PLC
LSE:CINE
Cineworld Group PLC
LSE:CINE
Price:
0.381 GBX
Market Closed
Updated:
Apr 25, 2024
Ask me anything about
Cineworld Group PLC
Income Statement
Earnings Waterfall
Cineworld Group PLC
Cineworld Group PLC
|
Revenue
|
3B
USD
|
|
Cost of Revenue
|
-2.1B
USD
|
|
Gross Profit
|
956.6m
USD
|
|
Operating Expenses
|
-628.2m
USD
|
|
Operating Income
|
328.4m
USD
|
|
Other Expenses
|
-672.8m
USD
|
|
Net Income
|
-344.4m
USD
|
Income Statement
Cineworld Group PLC
Cineworld Group PLC
Currency: USD
| Dec-2007 | Jun-2008 | Dec-2008 | Jul-2009 | Dec-2009 | Jul-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Jan-2015 | Jul-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
571
N/A
|
575
+1%
|
550
-4%
|
521
-5%
|
522
+0%
|
527
+1%
|
530
+0%
|
548
+3%
|
558
+2%
|
554
-1%
|
568
+3%
|
619
+9%
|
635
+3%
|
771
+22%
|
805
+4%
|
1 072
+33%
|
898
-16%
|
1 088
+21%
|
887
-19%
|
1 092
+23%
|
1 147
+5%
|
2 481
+116%
|
4 119
+66%
|
4 407
+7%
|
4 370
-1%
|
2 931
-33%
|
852
-71%
|
433
-49%
|
1 805
+317%
|
3 027
+68%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(442)
|
(436)
|
(414)
|
(394)
|
(397)
|
(401)
|
(401)
|
(416)
|
(419)
|
(410)
|
(418)
|
(450)
|
(458)
|
(558)
|
(571)
|
(755)
|
(642)
|
(792)
|
(650)
|
(803)
|
(844)
|
(1 858)
|
(3 125)
|
(3 071)
|
(2 749)
|
(2 017)
|
(888)
|
(546)
|
(1 263)
|
(2 071)
|
|
| Gross Profit |
130
N/A
|
138
+7%
|
136
-2%
|
127
-7%
|
125
-1%
|
127
+1%
|
129
+1%
|
132
+2%
|
139
+5%
|
144
+4%
|
150
+4%
|
169
+13%
|
176
+4%
|
213
+21%
|
235
+10%
|
317
+35%
|
256
-19%
|
297
+16%
|
237
-20%
|
289
+22%
|
303
+5%
|
623
+106%
|
994
+59%
|
1 337
+35%
|
1 621
+21%
|
914
-44%
|
(36)
N/A
|
(114)
-218%
|
542
N/A
|
957
+77%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(62)
|
(66)
|
(65)
|
(62)
|
(62)
|
(67)
|
(78)
|
(86)
|
(71)
|
(72)
|
(80)
|
(93)
|
(114)
|
(153)
|
(131)
|
(168)
|
(122)
|
(146)
|
(112)
|
(136)
|
(135)
|
(264)
|
(424)
|
(652)
|
(836)
|
(861)
|
(750)
|
(621)
|
(625)
|
(628)
|
|
| Selling, General & Administrative |
(42)
|
(50)
|
(42)
|
(37)
|
(38)
|
(30)
|
(53)
|
(58)
|
(61)
|
(73)
|
(81)
|
(91)
|
(77)
|
(153)
|
(73)
|
(156)
|
(48)
|
(111)
|
(50)
|
(58)
|
(52)
|
(79)
|
(104)
|
(122)
|
(92)
|
(102)
|
(53)
|
(30)
|
(72)
|
(119)
|
|
| Depreciation & Amortization |
(37)
|
0
|
(24)
|
0
|
(25)
|
(38)
|
(27)
|
(29)
|
0
|
0
|
0
|
0
|
(38)
|
0
|
(61)
|
0
|
(77)
|
(39)
|
(65)
|
(82)
|
(88)
|
(191)
|
(321)
|
(536)
|
(730)
|
(733)
|
(643)
|
(549)
|
(535)
|
(537)
|
|
| Other Operating Expenses |
16
|
(17)
|
1
|
(24)
|
1
|
1
|
1
|
1
|
(10)
|
1
|
1
|
(2)
|
1
|
1
|
3
|
(12)
|
3
|
3
|
3
|
4
|
5
|
5
|
1
|
6
|
(15)
|
(27)
|
(54)
|
(42)
|
(18)
|
28
|
|
| Operating Income |
68
N/A
|
72
+6%
|
71
-2%
|
65
-8%
|
63
-3%
|
60
-5%
|
50
-17%
|
46
-9%
|
68
+49%
|
72
+6%
|
70
-3%
|
76
+9%
|
63
-17%
|
60
-4%
|
104
+73%
|
149
+43%
|
135
-10%
|
151
+12%
|
125
-17%
|
153
+22%
|
167
+10%
|
359
+115%
|
570
+59%
|
685
+20%
|
784
+15%
|
53
-93%
|
(786)
N/A
|
(734)
+7%
|
(83)
+89%
|
328
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(30)
|
(20)
|
(22)
|
(17)
|
(14)
|
(12)
|
(12)
|
(16)
|
(13)
|
(8)
|
(9)
|
(8)
|
(9)
|
(11)
|
(10)
|
10
|
5
|
(25)
|
(15)
|
(7)
|
(8)
|
(30)
|
(86)
|
(142)
|
(465)
|
(665)
|
(740)
|
(807)
|
(634)
|
(679)
|
|
| Non-Reccuring Items |
(9)
|
(7)
|
(2)
|
0
|
(1)
|
1
|
7
|
10
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(5)
|
0
|
(12)
|
0
|
0
|
3
|
(2)
|
(52)
|
(77)
|
(10)
|
(60)
|
(1 058)
|
(1 439)
|
(358)
|
99
|
(46)
|
|
| Total Other Income |
(4)
|
(1)
|
2
|
2
|
0
|
0
|
2
|
1
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(22)
|
(58)
|
(204)
|
(47)
|
98
|
(43)
|
(41)
|
(90)
|
(100)
|
|
| Pre-Tax Income |
25
N/A
|
45
+77%
|
50
+12%
|
50
+0%
|
49
-2%
|
49
+1%
|
47
-5%
|
40
-14%
|
53
+33%
|
63
+18%
|
61
-3%
|
65
+7%
|
48
-26%
|
46
-5%
|
88
+90%
|
158
+81%
|
127
-20%
|
125
-2%
|
109
-13%
|
147
+34%
|
155
+6%
|
255
+64%
|
349
+37%
|
329
-6%
|
212
-35%
|
(1 572)
N/A
|
(3 008)
-91%
|
(1 940)
+36%
|
(708)
+63%
|
(497)
+30%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
26
|
(13)
|
(13)
|
(10)
|
(17)
|
(21)
|
(15)
|
(12)
|
(15)
|
(18)
|
(17)
|
(19)
|
(16)
|
(12)
|
(17)
|
(33)
|
(23)
|
(22)
|
(18)
|
(23)
|
(26)
|
(48)
|
(65)
|
(55)
|
(32)
|
53
|
356
|
355
|
143
|
152
|
|
| Income from Continuing Operations |
51
|
32
|
36
|
40
|
32
|
29
|
33
|
29
|
38
|
45
|
44
|
47
|
33
|
34
|
71
|
126
|
103
|
103
|
91
|
124
|
130
|
207
|
284
|
273
|
180
|
(1 520)
|
(2 652)
|
(1 584)
|
(566)
|
(344)
|
|
| Net Income (Common) |
51
N/A
|
32
-38%
|
36
+14%
|
40
+10%
|
32
-20%
|
29
-10%
|
33
+14%
|
29
-12%
|
38
+33%
|
45
+19%
|
44
-3%
|
47
+7%
|
33
-30%
|
34
+3%
|
71
+109%
|
126
+77%
|
103
-18%
|
103
0%
|
91
-12%
|
124
+36%
|
130
+4%
|
207
+60%
|
284
+37%
|
273
-4%
|
180
-34%
|
(1 520)
N/A
|
(2 652)
-74%
|
(1 584)
+40%
|
(566)
+64%
|
(344)
+39%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.09
-40%
|
0.1
+11%
|
0.11
+10%
|
0.09
-18%
|
0.08
-11%
|
0.09
+13%
|
0.08
-11%
|
0.1
+25%
|
0.12
+20%
|
0.12
N/A
|
0.13
+8%
|
0.09
-31%
|
0.08
-11%
|
0.13
+63%
|
0.2
+54%
|
0.17
-15%
|
0.17
N/A
|
0.15
-12%
|
0.2
+33%
|
0.21
+5%
|
0.17
-19%
|
0.22
+29%
|
0.2
-9%
|
0.13
-35%
|
-1.11
N/A
|
-1.93
-74%
|
-1.15
+40%
|
-0.41
+64%
|
-0.25
+39%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
