Clarkson PLC
LSE:CKN

Watchlist Manager
Clarkson PLC Logo
Clarkson PLC
LSE:CKN
Watchlist
Price: 3 345 GBX 0.45%
Market Cap: 1B GBX

Intrinsic Value

The intrinsic value of one CKN stock under the Base Case scenario is 5 269.53 GBX. Compared to the current market price of 3 345 GBX, Clarkson PLC is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CKN Intrinsic Value
5 269.53 GBX
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Clarkson PLC

Valuation History Unavailable

Historical valuation for CKN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CKN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Clarkson PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Clarkson PLC

Current Assets 632.8m
Cash & Short-Term Investments 493.5m
Receivables 135m
Other Current Assets 4.3m
Non-Current Assets 267.5m
Long-Term Investments 2.9m
PP&E 60.5m
Intangibles 172.6m
Other Non-Current Assets 31.5m
Efficiency

Free Cash Flow Analysis
Clarkson PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Clarkson PLC

Revenue
661.4m GBP
Cost of Revenue
-33.7m GBP
Gross Profit
627.7m GBP
Operating Expenses
-526.8m GBP
Operating Income
100.9m GBP
Other Expenses
-16m GBP
Net Income
84.9m GBP
Fundamental Scores

CKN Profitability Score
Profitability Due Diligence

Clarkson PLC's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROIC
74/100
Profitability
Score

Clarkson PLC's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

CKN Solvency Score
Solvency Due Diligence

Clarkson PLC's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
83/100
Solvency
Score

Clarkson PLC's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CKN Price Targets Summary
Clarkson PLC

Wall Street analysts forecast CKN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CKN is 4 145.57 GBX with a low forecast of 3 484.5 GBX and a high forecast of 5 040 GBX.

Lowest
Price Target
3 484.5 GBX
4% Upside
Average
Price Target
4 145.57 GBX
24% Upside
Highest
Price Target
5 040 GBX
51% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CKN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CKN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CKN stock?

The intrinsic value of one CKN stock under the Base Case scenario is 5 269.53 GBX.

Is CKN stock undervalued or overvalued?

Compared to the current market price of 3 345 GBX, Clarkson PLC is Undervalued by 37%.

Back to Top