
Cloudcoco Group PLC
LSE:CLCO

Intrinsic Value
The intrinsic value of one
CLCO
stock under the Base Case scenario is
1.55
GBX.
Compared to the current market price of 0.17 GBX,
Cloudcoco Group PLC
is
Undervalued by 89%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cloudcoco Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Cloudcoco Group PLC
Balance Sheet Decomposition
Cloudcoco Group PLC
Current Assets | 5.6m |
Cash & Short-Term Investments | 606k |
Receivables | 3.2m |
Other Current Assets | 1.7m |
Non-Current Assets | 12.6m |
PP&E | 1.7m |
Intangibles | 10.9m |
Free Cash Flow Analysis
Cloudcoco Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Cloudcoco Group PLC
Revenue
|
27.3m
GBP
|
Cost of Revenue
|
-18.9m
GBP
|
Gross Profit
|
8.4m
GBP
|
Operating Expenses
|
-9.7m
GBP
|
Operating Income
|
-1.3m
GBP
|
Other Expenses
|
-776k
GBP
|
Net Income
|
-2.1m
GBP
|
CLCO Profitability Score
Profitability Due Diligence
Cloudcoco Group PLC's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
Cloudcoco Group PLC's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
CLCO Solvency Score
Solvency Due Diligence
Cloudcoco Group PLC's solvency score is 12/100. The higher the solvency score, the more solvent the company is.

Score
Cloudcoco Group PLC's solvency score is 12/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CLCO Price Targets Summary
Cloudcoco Group PLC
Dividends
Current shareholder yield for CLCO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CLCO
stock under the Base Case scenario is
1.55
GBX.
Compared to the current market price of 0.17 GBX,
Cloudcoco Group PLC
is
Undervalued by 89%.