First Time Loading...

CLS Holdings PLC
LSE:CLI

Watchlist Manager
CLS Holdings PLC Logo
CLS Holdings PLC
LSE:CLI
Watchlist
Price: 83.6024 GBX 1.34% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

CLS Holdings Plc engages in the investment, management and development of commercial properties, and in other investments. [ Read More ]

The intrinsic value of one CLI stock under the Base Case scenario is 224.0458 GBX. Compared to the current market price of 83.6024 GBX, CLS Holdings PLC is Undervalued by 63%.

Key Points:
CLI Intrinsic Value
Base Case
224.0458 GBX
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CLS Holdings PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CLI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CLS Holdings PLC

Provide an overview of the primary business activities
of CLS Holdings PLC.

What unique competitive advantages
does CLS Holdings PLC hold over its rivals?

What risks and challenges
does CLS Holdings PLC face in the near future?

Summarize the latest earnings call
of CLS Holdings PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CLS Holdings PLC.

Provide P/S
for CLS Holdings PLC.

Provide P/E
for CLS Holdings PLC.

Provide P/OCF
for CLS Holdings PLC.

Provide P/FCFE
for CLS Holdings PLC.

Provide P/B
for CLS Holdings PLC.

Provide EV/S
for CLS Holdings PLC.

Provide EV/GP
for CLS Holdings PLC.

Provide EV/EBITDA
for CLS Holdings PLC.

Provide EV/EBIT
for CLS Holdings PLC.

Provide EV/OCF
for CLS Holdings PLC.

Provide EV/FCFF
for CLS Holdings PLC.

Provide EV/IC
for CLS Holdings PLC.

Show me price targets
for CLS Holdings PLC made by professional analysts.

What are the Revenue projections
for CLS Holdings PLC?

How accurate were the past Revenue estimates
for CLS Holdings PLC?

What are the Net Income projections
for CLS Holdings PLC?

How accurate were the past Net Income estimates
for CLS Holdings PLC?

What are the EPS projections
for CLS Holdings PLC?

How accurate were the past EPS estimates
for CLS Holdings PLC?

What are the EBIT projections
for CLS Holdings PLC?

How accurate were the past EBIT estimates
for CLS Holdings PLC?

Compare the revenue forecasts
for CLS Holdings PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CLS Holdings PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CLS Holdings PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of CLS Holdings PLC compared to its peers.

Compare the P/E ratios
of CLS Holdings PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing CLS Holdings PLC with its peers.

Analyze the financial leverage
of CLS Holdings PLC compared to its main competitors.

Show all profitability ratios
for CLS Holdings PLC.

Provide ROE
for CLS Holdings PLC.

Provide ROA
for CLS Holdings PLC.

Provide ROIC
for CLS Holdings PLC.

Provide ROCE
for CLS Holdings PLC.

Provide Gross Margin
for CLS Holdings PLC.

Provide Operating Margin
for CLS Holdings PLC.

Provide Net Margin
for CLS Holdings PLC.

Provide FCF Margin
for CLS Holdings PLC.

Show all solvency ratios
for CLS Holdings PLC.

Provide D/E Ratio
for CLS Holdings PLC.

Provide D/A Ratio
for CLS Holdings PLC.

Provide Interest Coverage Ratio
for CLS Holdings PLC.

Provide Altman Z-Score Ratio
for CLS Holdings PLC.

Provide Quick Ratio
for CLS Holdings PLC.

Provide Current Ratio
for CLS Holdings PLC.

Provide Cash Ratio
for CLS Holdings PLC.

What is the historical Revenue growth
over the last 5 years for CLS Holdings PLC?

What is the historical Net Income growth
over the last 5 years for CLS Holdings PLC?

What is the current Free Cash Flow
of CLS Holdings PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for CLS Holdings PLC.

Financials

Balance Sheet Decomposition
CLS Holdings PLC

Current Assets 260.7m
Cash & Short-Term Investments 70.6m
Receivables 16.7m
Other Current Assets 173.4m
Non-Current Assets 1.9B
Long-Term Investments 1.9B
PP&E 41.8m
Intangibles 2.9m
Other Non-Current Assets 3.6m
Current Liabilities 262.8m
Accounts Payable 68.6m
Other Current Liabilities 194.2m
Non-Current Liabilities 968.9m
Long-Term Debt 880.2m
Other Non-Current Liabilities 88.7m
Efficiency

Earnings Waterfall
CLS Holdings PLC

Revenue
148.7m GBP
Cost of Revenue
-35.7m GBP
Gross Profit
113m GBP
Operating Expenses
-33.8m GBP
Operating Income
79.2m GBP
Other Expenses
-329m GBP
Net Income
-249.8m GBP

Free Cash Flow Analysis
CLS Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CLI Profitability Score
Profitability Due Diligence

CLS Holdings PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 1-Year Revenue Growth
49/100
Profitability
Score

CLS Holdings PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

CLI Solvency Score
Solvency Due Diligence

CLS Holdings PLC's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
30/100
Solvency
Score

CLS Holdings PLC's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLI Price Targets Summary
CLS Holdings PLC

Wall Street analysts forecast CLI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLI is 140.76 GBX with a low forecast of 115.14 GBX and a high forecast of 171.15 GBX.

Lowest
Price Target
115.14 GBX
38% Upside
Average
Price Target
140.76 GBX
68% Upside
Highest
Price Target
171.15 GBX
105% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CLI Price
CLS Holdings PLC

1M 1M
-4%
6M 6M
-7%
1Y 1Y
-35%
3Y 3Y
-61%
5Y 5Y
-60%
10Y 10Y
-2%
Annual Price Range
83.6024
52w Low
82
52w High
145.8
Price Metrics
Average Annual Return -5.21%
Standard Deviation of Annual Returns 24.61%
Max Drawdown -69%
Shares Statistics
Market Capitalization 332.2m GBX
Shares Outstanding 397 410 268
Percentage of Shares Shorted
N/A

CLI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CLS Holdings PLC Logo
CLS Holdings PLC

Country

United Kingdom

Industry

Real Estate

Market Cap

332.2m GBP

Dividend Yield

9.58%

Description

CLS Holdings Plc engages in the investment, management and development of commercial properties, and in other investments. The firm is principally engaged in the investment, management, and development of commercial properties. The firm is also an office space specialist with an asset portfolio in the United Kingdom, France, and Germany. The firm operates through two segments: investment properties and other investments. The firm manages the investment property division on a geographical basis due to its size and geographical diversity. Its Investment Property segment includes United Kingdom, Germany and France. Its Other investments segment includes the hotel at Spring Mews, student accommodation, and other small corporate investments. The firm has approximately 780 tenants, including blue-chip organizations and government departments.

Contact

London
16 Tinworth Street
+442075827766.0
http://www.clsholdings.com

IPO

1994-05-12

Employees

112

Officers

CEO & Director
Mr. Fredrik Jonas Widlund
CFO & Director
Mr. Andrew Michael David Kirkman
COO & Company Secretary
Mr. David Francis Fuller B.A., FCIS
Head of Legal
Mr. Gary Wickham
Head of France
Mr. Philippe Alexis
Head of Germany
Mr. Rolf Mensing
Show More
Head of UK
Mr. Dan Howson
Head of IT
Mr. Greg Snow
Head of Sustainability
Mr. Will Ray
Head of UK Development
Helen Pilcher
Show Less

See Also

Discover More
What is the Intrinsic Value of one CLI stock?

The intrinsic value of one CLI stock under the Base Case scenario is 224.0458 GBX.

Is CLI stock undervalued or overvalued?

Compared to the current market price of 83.6024 GBX, CLS Holdings PLC is Undervalued by 63%.