City of London Investment Group PLC
LSE:CLIG
Intrinsic Value
The intrinsic value of one CLIG stock under the Base Case scenario is 536.3294 GBX. Compared to the current market price of 362.7043 GBX, City of London Investment Group PLC is Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
City of London Investment Group PLC
Fundamental Analysis

Revenue & Expenses Breakdown
City of London Investment Group PLC
Balance Sheet Decomposition
City of London Investment Group PLC
Current Assets | 38.1m |
Cash & Short-Term Investments | 30.2m |
Receivables | 7.9m |
Non-Current Assets | 133.5m |
Long-Term Investments | 5.9m |
PP&E | 5.8m |
Intangibles | 120.1m |
Other Non-Current Assets | 1.7m |
Free Cash Flow Analysis
City of London Investment Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
City of London Investment Group PLC
Revenue
|
71.8m
GBP
|
Cost of Revenue
|
-3.4m
GBP
|
Gross Profit
|
68.4m
GBP
|
Operating Expenses
|
-46.6m
GBP
|
Operating Income
|
21.8m
GBP
|
Other Expenses
|
-3.6m
GBP
|
Net Income
|
18.2m
GBP
|
CLIG Profitability Score
Profitability Due Diligence
City of London Investment Group PLC's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
City of London Investment Group PLC's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
CLIG Solvency Score
Solvency Due Diligence
City of London Investment Group PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
City of London Investment Group PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CLIG Price Targets Summary
City of London Investment Group PLC
According to Wall Street analysts, the average 1-year price target for CLIG is 358.02 GBX with a low forecast of 354.51 GBX and a high forecast of 368.55 GBX.
Dividends
Current shareholder yield for CLIG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CLIG stock under the Base Case scenario is 536.3294 GBX.
Compared to the current market price of 362.7043 GBX, City of London Investment Group PLC is Undervalued by 32%.