C

Caledonia Mining Corporation PLC
LSE:CMCL

Watchlist Manager
Caledonia Mining Corporation PLC
LSE:CMCL
Watchlist
Price: 1 830 GBX
Market Cap: 353.2m GBX

Relative Value

The Relative Value of one CMCL stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 830 GBX, Caledonia Mining Corporation PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMCL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
58
Median 3Y
1.5
Median 5Y
1.4
Industry
2
Forward
0
vs History
26
vs Industry
10
Median 3Y
10.5
Median 5Y
9.3
Industry
18.8
Forward
0.1
vs History
31
vs Industry
21
Median 3Y
8.2
Median 5Y
5.9
Industry
11.1
vs History
23
vs Industry
9
Median 3Y
-10.8
Median 5Y
-13.4
Industry
18.3
vs History
6
vs Industry
57
Median 3Y
1
Median 5Y
1
Industry
2.1
vs History
vs Industry
30
Median 3Y
9.3
Median 5Y
-2.8
Industry
2.4
Forward
-0
vs History
vs Industry
7
Median 3Y
22.6
Median 5Y
-5.7
Industry
8.2
vs History
vs Industry
5
Median 3Y
23.2
Median 5Y
-6.2
Industry
12.1
Forward
-0
vs History
vs Industry
4
Median 3Y
31.3
Median 5Y
-7.4
Industry
14.9
Forward
-0.1
vs History
vs Industry
4
Median 3Y
40.5
Median 5Y
-9.7
Industry
12.3
vs History
vs Industry
0
Median 3Y
-39.1
Median 5Y
126.5
Industry
16.8
vs History
vs Industry
13
Median 3Y
4.9
Median 5Y
-1.7
Industry
1.9

Multiples Across Competitors

CMCL Competitors Multiples
Caledonia Mining Corporation PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JE
Caledonia Mining Corporation PLC
LSE:CMCL
353.1m GBP 2.3 12.8 -7 -8.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 218.4 34 914.1 19 261 22 103.3
ZA
Gold Fields Ltd
JSE:GFI
656.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
208.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
838.5B CNY 2.6 18.4 16.4 16.4
US
Newmont Corporation
NYSE:NEM
98B USD 4.6 13.6 8.2 10.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.3B CAD 8 24.6 12.1 15.8
AU
Greatland Gold PLC
ASX:GGP
110.8B AUD 57.7 163.7 117.9 132.4
CA
Barrick Mining Corp
F:ABR0
59.6B EUR 4.8 19.4 8.3 10.6
CA
Barrick Gold Corp
TSX:ABX
95.8B CAD 4.7 19.3 8.3 10.5
CA
Wheaton Precious Metals Corp
TSX:WPM
67.9B CAD 26.8 49 35.7 45.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JE
C
Caledonia Mining Corporation PLC
LSE:CMCL
Average EV/EBITDA: 2 433.5
Negative Multiple: -7
17%
N/A
RU
P
Polyus PJSC
LSE:PLZL
19 261
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
33%
0.5
US
Newmont Corporation
NYSE:NEM
8.2
24%
0.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.1
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
117.9
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.3
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.3
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
35.7
32%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JE
C
Caledonia Mining Corporation PLC
LSE:CMCL
Average EV/EBIT: 2 793.1
Negative Multiple: -8.5
21%
N/A
RU
P
Polyus PJSC
LSE:PLZL
22 103.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
27%
0.6
US
Newmont Corporation
NYSE:NEM
10.5
30%
0.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.8
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
132.4
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
10.6
43%
0.2
CA
Barrick Gold Corp
TSX:ABX
10.5
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
45.5
28%
1.6