
CML Microsystems Plc
LSE:CML

Intrinsic Value
The intrinsic value of one
CML
stock under the Base Case scenario is
235.15
GBX.
Compared to the current market price of 255 GBX,
CML Microsystems Plc
is
Overvalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CML Microsystems Plc
Fundamental Analysis
Want a deep‑dive on CML Microsystems Plc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
CML Microsystems Plc
Balance Sheet Decomposition
CML Microsystems Plc
Current Assets | 26.5m |
Cash & Short-Term Investments | 15m |
Receivables | 3.7m |
Other Current Assets | 7.9m |
Non-Current Assets | 41.5m |
PP&E | 7.9m |
Intangibles | 32.8m |
Other Non-Current Assets | 733k |
Free Cash Flow Analysis
CML Microsystems Plc
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
CML Microsystems Plc
Revenue
|
24.8m
GBP
|
Cost of Revenue
|
-7.8m
GBP
|
Gross Profit
|
17m
GBP
|
Operating Expenses
|
-16.1m
GBP
|
Operating Income
|
910k
GBP
|
Other Expenses
|
380k
GBP
|
Net Income
|
1.3m
GBP
|
CML Profitability Score
Profitability Due Diligence
CML Microsystems Plc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
CML Microsystems Plc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
CML Solvency Score
Solvency Due Diligence
CML Microsystems Plc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Score
CML Microsystems Plc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CML Price Targets Summary
CML Microsystems Plc
Dividends
Current shareholder yield for CML is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CML
stock under the Base Case scenario is
235.15
GBX.
Compared to the current market price of 255 GBX,
CML Microsystems Plc
is
Overvalued by 8%.