Concurrent Technologies PLC
LSE:CNC
Balance Sheet
Balance Sheet Decomposition
Concurrent Technologies PLC
Current Assets | 20.5m |
Cash & Short-Term Investments | 3m |
Receivables | 6.5m |
Other Current Assets | 11m |
Non-Current Assets | 12.7m |
PP&E | 2.5m |
Intangibles | 9.8m |
Other Non-Current Assets | 321.6k |
Current Liabilities | 5.2m |
Accounts Payable | 5.2m |
Other Current Liabilities | 70.1k |
Non-Current Liabilities | 3.7m |
Long-Term Debt | 1.1m |
Other Non-Current Liabilities | 2.6m |
Balance Sheet
Concurrent Technologies PLC
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
6
|
5
|
7
|
6
|
8
|
10
|
12
|
12
|
5
|
|
Cash Equivalents |
2
|
6
|
5
|
7
|
6
|
8
|
10
|
12
|
12
|
5
|
|
Short-Term Investments |
3
|
0
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
6
|
|
Accounts Receivables |
2
|
2
|
3
|
3
|
2
|
3
|
3
|
2
|
3
|
5
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Inventory |
3
|
3
|
4
|
3
|
3
|
4
|
5
|
6
|
6
|
10
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
11
|
11
|
12
|
14
|
14
|
15
|
19
|
20
|
22
|
21
|
|
PP&E Net |
0
|
1
|
1
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
|
PP&E Gross |
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
2
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
5
|
6
|
6
|
7
|
7
|
8
|
8
|
6
|
7
|
9
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
17
N/A
|
18
+9%
|
20
+8%
|
22
+11%
|
23
+3%
|
24
+8%
|
28
+17%
|
28
-1%
|
30
+6%
|
33
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
0
|
0
|
3
|
1
|
2
|
4
|
4
|
4
|
6
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
2
|
3
|
2
|
3
|
2
|
3
|
4
|
4
|
4
|
6
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Total Liabilities |
3
N/A
|
4
+22%
|
4
-2%
|
4
+10%
|
4
-7%
|
4
+12%
|
6
+44%
|
6
+1%
|
7
+14%
|
9
+33%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
9
|
10
|
11
|
13
|
14
|
15
|
18
|
17
|
18
|
19
|
|
Additional Paid In Capital |
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
14
N/A
|
14
+6%
|
16
+11%
|
18
+12%
|
19
+6%
|
20
+7%
|
22
+11%
|
22
-2%
|
23
+4%
|
23
+2%
|
|
Total Liabilities & Equity |
17
N/A
|
18
+9%
|
20
+8%
|
22
+11%
|
23
+3%
|
24
+8%
|
28
+17%
|
28
-1%
|
30
+6%
|
33
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
71
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|