Cenkos Securities PLC
LSE:CNKS
Income Statement
Earnings Waterfall
Cenkos Securities PLC
Revenue
|
18.1m
GBP
|
Operating Expenses
|
-19.5m
GBP
|
Operating Income
|
-1.4m
GBP
|
Other Expenses
|
-887k
GBP
|
Net Income
|
-2.2m
GBP
|
Income Statement
Cenkos Securities PLC
Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||
Revenue |
44
N/A
|
28
-36%
|
31
+8%
|
46
+51%
|
50
+8%
|
60
+20%
|
60
N/A
|
37
-38%
|
33
-13%
|
43
+33%
|
43
-1%
|
51
+20%
|
97
+88%
|
89
-8%
|
76
-14%
|
77
+0%
|
39
-49%
|
44
+13%
|
58
+32%
|
60
+3%
|
78
+30%
|
45
-42%
|
37
-17%
|
26
-31%
|
28
+9%
|
32
+13%
|
37
+17%
|
37
0%
|
30
-20%
|
18
-39%
|
|
Operating Income | |||||||||||||||||||||||||||||||
Operating Expenses |
(30)
|
(24)
|
(26)
|
(36)
|
(48)
|
(53)
|
(50)
|
(33)
|
(29)
|
(37)
|
(37)
|
(41)
|
(66)
|
(62)
|
(55)
|
(57)
|
(36)
|
(39)
|
(50)
|
(49)
|
(67)
|
(40)
|
(35)
|
(25)
|
(25)
|
(28)
|
(32)
|
(31)
|
(28)
|
(19)
|
|
Selling, General & Administrative |
(30)
|
(24)
|
(26)
|
(36)
|
(43)
|
(53)
|
(50)
|
(33)
|
(29)
|
(37)
|
(37)
|
(41)
|
(66)
|
(62)
|
(55)
|
(57)
|
(36)
|
(39)
|
(50)
|
(49)
|
(67)
|
(40)
|
(34)
|
(25)
|
(25)
|
(28)
|
(32)
|
(31)
|
(27)
|
(19)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
14
N/A
|
4
-72%
|
4
+13%
|
11
+136%
|
3
-76%
|
7
+176%
|
10
+44%
|
5
-52%
|
3
-31%
|
6
+96%
|
6
-5%
|
11
+72%
|
31
+193%
|
27
-14%
|
22
-19%
|
20
-10%
|
3
-85%
|
5
+74%
|
8
+59%
|
11
+35%
|
10
-3%
|
5
-55%
|
2
-47%
|
1
-43%
|
4
+159%
|
4
+11%
|
5
+21%
|
6
+21%
|
2
-68%
|
(1)
N/A
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||
Interest Income Expense |
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
1
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
|
Gain/Loss on Disposition of Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
18
N/A
|
5
-71%
|
6
+13%
|
8
+29%
|
3
-59%
|
7
+131%
|
10
+44%
|
5
-50%
|
4
-29%
|
7
+92%
|
7
-6%
|
11
+62%
|
31
+191%
|
27
-13%
|
22
-18%
|
20
-10%
|
3
-85%
|
5
+70%
|
8
+57%
|
10
+26%
|
10
+5%
|
3
-69%
|
3
-20%
|
0
-94%
|
1
+654%
|
2
+106%
|
3
+41%
|
4
+24%
|
2
-55%
|
(3)
N/A
|
|
Net Income | |||||||||||||||||||||||||||||||
Tax Provision |
(5)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(6)
|
(6)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
|
Income from Continuing Operations |
12
|
4
|
5
|
5
|
1
|
5
|
7
|
4
|
3
|
5
|
5
|
9
|
25
|
21
|
17
|
15
|
1
|
3
|
6
|
8
|
9
|
2
|
2
|
0
|
1
|
2
|
3
|
3
|
2
|
(2)
|
|
Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
12
N/A
|
4
-71%
|
4
+25%
|
4
+1%
|
0
-90%
|
4
+765%
|
7
+81%
|
4
-45%
|
6
+59%
|
8
+42%
|
5
-43%
|
9
+79%
|
25
+192%
|
21
-15%
|
17
-19%
|
15
-10%
|
1
-91%
|
3
+83%
|
5
+105%
|
7
+38%
|
8
+5%
|
2
-68%
|
2
-22%
|
0
-98%
|
1
+1 798%
|
2
+116%
|
3
+51%
|
3
+25%
|
2
-56%
|
(2)
N/A
|
|
EPS (Diluted) |
0.16
N/A
|
0.05
-69%
|
0.07
+40%
|
0.07
N/A
|
0.01
-86%
|
0.05
+400%
|
0.09
+80%
|
0.05
-44%
|
0.08
+60%
|
0.12
+50%
|
0.08
-33%
|
0.14
+75%
|
0.4
+186%
|
0.32
-20%
|
0.28
-13%
|
0.26
-7%
|
0.02
-92%
|
0.06
+200%
|
0.09
+50%
|
0.15
+67%
|
0.13
-13%
|
0.04
-69%
|
0.04
N/A
|
0
N/A
|
0.02
N/A
|
0.03
+50%
|
0.05
+67%
|
0.06
+20%
|
0.03
-50%
|
-0.05
N/A
|