Caledonian Trust PLC
LSE:CNN
Intrinsic Value
The intrinsic value of one CNN stock under the Base Case scenario is 91.08 GBX. Compared to the current market price of 65 GBX, Caledonian Trust PLC is Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Caledonian Trust PLC
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Caledonian Trust PLC
Balance Sheet Decomposition
Caledonian Trust PLC
Current Assets | 11.4m |
Cash & Short-Term Investments | 2.2m |
Receivables | 136k |
Other Current Assets | 9m |
Non-Current Assets | 16.9m |
Long-Term Investments | 16.9m |
PP&E | 11k |
Free Cash Flow Analysis
Caledonian Trust PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Caledonian Trust PLC
Revenue
|
1.7m
GBP
|
Cost of Revenue
|
-1m
GBP
|
Gross Profit
|
652k
GBP
|
Operating Expenses
|
-742k
GBP
|
Operating Income
|
-90k
GBP
|
Other Expenses
|
40k
GBP
|
Net Income
|
-50k
GBP
|
CNN Profitability Score
Profitability Due Diligence
Caledonian Trust PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Caledonian Trust PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
CNN Solvency Score
Solvency Due Diligence
Caledonian Trust PLC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Caledonian Trust PLC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CNN Price Targets Summary
Caledonian Trust PLC
Dividends
Current shareholder yield for CNN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CNN stock under the Base Case scenario is 91.08 GBX.
Compared to the current market price of 65 GBX, Caledonian Trust PLC is Undervalued by 29%.