Condor Gold PLC
LSE:CNR

Watchlist Manager
Condor Gold PLC Logo
Condor Gold PLC
LSE:CNR
Watchlist
Price: 32.2 GBX Market Closed
Market Cap: £65.8m

Relative Value

There is not enough data to reliably calculate the relative value of CNR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

CNR Competitors Multiples
Condor Gold PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Condor Gold PLC
LSE:CNR
65.8m GBP 0 -127 -122.2 -122.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 247.8 35 005.4 19 311.4 22 161.1
ZA
Gold Fields Ltd
JSE:GFI
744.3B ZAR 7.1 24.6 11.3 13.7
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
214.4B ZAR 2.9 14.9 7.9 9.7
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.2 22.8 18.4 18.4
US
Newmont Corporation
NYSE:NEM
126.8B USD 5.9 17.7 10.7 13.6
AU
Greatland Gold PLC
ASX:GGP
172.6B AUD 93.9 266.8 97.7 109.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
134B CAD 9.3 28.6 14.1 18.5
CA
Barrick Mining Corp
F:ABR0
67.5B EUR 5.4 22.1 9.4 12
CA
Barrick Gold Corp
TSX:ABX
107.6B CAD 5.4 21.9 9.4 12
HK
Zijin Gold International Co Ltd
HKEX:2259
569.9B HKD 24.2 150.5 51.8 73.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Condor Gold PLC
LSE:CNR
Average EV/EBITDA: 1 954.2
Negative Multiple: -122.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 311.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
11.3
34%
0.3
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
7.9
30%
0.3
CN
Zijin Mining Group Co Ltd
SSE:601899
18.4
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.7
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
97.7
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.1
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.4
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.4
33%
0.3
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
51.8
48%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Condor Gold PLC
LSE:CNR
Average EV/EBIT: 2 244.2
Negative Multiple: -122.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 161.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
13.7
39%
0.4
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
9.7
32%
0.3
CN
Zijin Mining Group Co Ltd
SSE:601899
18.4
28%
0.7
US
Newmont Corporation
NYSE:NEM
13.6
32%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
109.7
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18.5
38%
0.5
CA
Barrick Mining Corp
F:ABR0
12
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12
43%
0.3
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
73.3
58%
1.3