First Time Loading...

Coats Group PLC
LSE:COA

Watchlist Manager
Coats Group PLC Logo
Coats Group PLC
LSE:COA
Watchlist
Price: 82.2 GBX 2.49% Market Closed
Updated: Apr 24, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

123.9m
-4%
Operating Cash Flow
Growth Rates:
1 Year
+29%
3 Years
+89%
5 Years
+22%
7 Years
+1 552%
10 Years
-17%
-20.3m
+93%
Investing Cash Flow
Growth Rates:
1 Year
+94%
3 Years
+58%
5 Years
+54%
7 Years
+73%
10 Years
-
-147m
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-48%
5 Years
-176%
7 Years
-1 048%
10 Years
-21%

Cash Flow Statement
Coats Group PLC

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
59
103
97
112
134
153
165
154
149
147
167
191
119
103
171
179
194
181
142
184
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
47
46
44
42
41
41
40
39
39
44
53
54
56
57
54
52
59
69
69
Other Non-Cash Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
21
23
20
23
2
3
27
38
51
36
5
8
6
7
15
11
1
13
1
Cash Taxes Paid
10
15
35
60
45
24
33
35
42
54
46
33
31
38
39
38
45
41
38
48
55
57
56
49
49
55
58
55
61
59
50
51
46
43
46
45
48
54
55
49
60
Cash Interest Paid
21
43
62
80
76
78
77
84
98
106
101
80
72
68
65
67
63
57
92
77
28
28
22
18
15
14
14
13
14
16
19
19
15
18
16
11
13
18
26
32
34
Change in Working Capital
145
79
251
282
291
221
168
285
298
36
149
307
86
(27)
(9)
249
218
238
82
80
150
(75)
(91)
(93)
(131)
(185)
(189)
(443)
(453)
(142)
(135)
(116)
(105)
(56)
(99)
(120)
(119)
(172)
(144)
(94)
(129)
Cash from Operating Activities
145
N/A
79
-46%
251
+219%
282
+12%
291
+3%
221
-24%
168
-24%
285
+70%
298
+5%
36
-88%
149
+317%
307
+107%
86
-72%
(27)
N/A
(9)
+65%
249
N/A
218
-12%
238
+9%
82
-65%
80
-3%
150
+88%
6
-96%
81
+1 205%
72
-11%
44
-39%
15
-67%
8
-49%
(234)
N/A
(232)
+1%
84
N/A
102
+22%
132
+30%
144
+9%
124
-14%
66
-47%
115
+75%
129
+12%
85
-34%
96
+13%
129
+34%
124
-4%
Investing Cash Flow
Capital Expenditures
(84)
(81)
(66)
(125)
(109)
(48)
(151)
(255)
(94)
6
(59)
(48)
(25)
(27)
(45)
(56)
(61)
(56)
(43)
0
(9)
(23)
(38)
(42)
(32)
(31)
(39)
(42)
(50)
(45)
(46)
(50)
(39)
(30)
(12)
(16)
(30)
(33)
(32)
(21)
(20)
Other Items
(208)
(102)
29
(66)
(135)
(55)
(46)
(71)
(30)
(52)
(29)
15
58
(76)
(125)
3
19
153
315
282
206
108
10
8
(16)
(57)
(36)
2
(22)
(22)
2
28
26
(38)
(36)
1
0
(13)
(288)
(273)
(1)
Cash from Investing Activities
(292)
N/A
(182)
+38%
(37)
+80%
(190)
-419%
(244)
-28%
(103)
+58%
(197)
-92%
(326)
-65%
(124)
+62%
(45)
+63%
(88)
-94%
(33)
+62%
33
N/A
(103)
N/A
(170)
-65%
(52)
+69%
(42)
+20%
98
N/A
273
+179%
259
-5%
197
-24%
85
-57%
(28)
N/A
(34)
-22%
(48)
-41%
(87)
-82%
(75)
+14%
(40)
+47%
(72)
-81%
(67)
+7%
(44)
+34%
(22)
+50%
(13)
+41%
(68)
-423%
(48)
+29%
(15)
+70%
(30)
-105%
(46)
-53%
(319)
-594%
(294)
+8%
(20)
+93%
Financing Cash Flow
Net Issuance of Common Stock
(0)
5
7
2
2
88
88
5
2
0
0
3
8
6
2
2
(125)
(127)
(38)
(108)
(70)
(1)
0
(2)
(8)
(9)
(3)
3
3
4
3
0
0
(3)
(3)
0
0
(2)
108
106
(10)
Net Issuance of Debt
162
(11)
(240)
(49)
(105)
(132)
17
44
(28)
116
(15)
(218)
(47)
7
12
(60)
(72)
(121)
(225)
(144)
(44)
(39)
(44)
(18)
1
21
3
(68)
(41)
(25)
(20)
(58)
(70)
(56)
(78)
(75)
(14)
77
239
112
(77)
Cash Paid for Dividends
(4)
(4)
(4)
(8)
(7)
(7)
(7)
(8)
(8)
(10)
(7)
(6)
(9)
(10)
(9)
(0)
(19)
0
0
0
0
0
0
0
0
0
0
(11)
(18)
(20)
(21)
(24)
(24)
(8)
(0)
(15)
(27)
(35)
(33)
(39)
(40)
Other
0
(2)
(2)
(6)
(11)
(9)
(7)
(8)
(8)
(8)
(7)
(11)
(9)
(8)
(8)
(6)
(6)
(6)
(8)
(8)
(8)
(8)
(7)
(10)
(10)
(9)
(13)
(13)
(12)
(11)
(15)
(16)
(17)
(20)
(18)
(20)
(17)
(11)
(18)
(23)
(20)
Cash from Financing Activities
158
N/A
(12)
N/A
(238)
-1 935%
(60)
+75%
(122)
-103%
(60)
+51%
90
N/A
33
-63%
(42)
N/A
98
N/A
(29)
N/A
(232)
-691%
(58)
+75%
(5)
+92%
(3)
+31%
(65)
-1 987%
(223)
-245%
(273)
-23%
(271)
+1%
(259)
+4%
(122)
+53%
(48)
+61%
(51)
-6%
(31)
+39%
(16)
+46%
3
N/A
(13)
N/A
(89)
-595%
(68)
+24%
(52)
+23%
(53)
-2%
(98)
-84%
(111)
-13%
(87)
+21%
(99)
-14%
(110)
-11%
(58)
+48%
29
N/A
295
+921%
156
-47%
(147)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
(27)
(11)
24
15
(45)
(55)
74
4
(61)
39
25
3
17
26
13
2
6
(2)
(0)
(13)
5
(33)
(77)
(59)
(83)
(81)
(26)
18
6
(6)
(3)
0
(4)
(2)
1
(2)
(4)
(5)
(5)
(3)
Net Change in Cash
10
N/A
(142)
N/A
(35)
+76%
56
N/A
(60)
N/A
14
N/A
6
-59%
66
+1 093%
136
+107%
28
-80%
70
+152%
67
-4%
64
-5%
(117)
N/A
(156)
-33%
145
N/A
(45)
N/A
69
N/A
82
+20%
80
-3%
213
+165%
49
-77%
(30)
N/A
(69)
-127%
(79)
-15%
(153)
-93%
(161)
-6%
(389)
-141%
(354)
+9%
(30)
+92%
(1)
+96%
10
N/A
20
+113%
(34)
N/A
(84)
-144%
(9)
+89%
39
N/A
64
+65%
67
+5%
(13)
N/A
(46)
-247%
Free Cash Flow
Free Cash Flow
61
N/A
(2)
N/A
185
N/A
158
-15%
182
+15%
173
-5%
17
-90%
30
+80%
204
+587%
42
-79%
90
+114%
259
+188%
61
-76%
(53)
N/A
(54)
-2%
194
N/A
157
-19%
182
+16%
40
-78%
80
+102%
141
+76%
(17)
N/A
43
N/A
31
-29%
12
-59%
(16)
N/A
(31)
-93%
(276)
-785%
(281)
-2%
39
N/A
56
+46%
83
+47%
105
+27%
94
-10%
53
-44%
99
+86%
98
-1%
52
-47%
65
+24%
109
+68%
104
-4%

See Also

Summary
COA intrinsic value, competitors valuation, and company profile.
DCF Valuation
COA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COA stock valuation using valuation multiples.
Wall Street Estimates
COA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 130,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.