Cora Gold Ltd
LSE:CORA

Watchlist Manager
Cora Gold Ltd Logo
Cora Gold Ltd
LSE:CORA
Watchlist
Price: 7.125 GBX 5.56%
Market Cap: 34.5m GBX

Relative Value

CORA doesn't have a meaningful market cap.

The Relative Value of one CORA stock under the Base Case scenario is hidden GBX. Compared to the current market price of 7.125 GBX, Cora Gold Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CORA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
-11
Median 5Y
-15.2
Industry
19.3
Forward
-0
vs History
vs Industry
Median 3Y
-21.6
Median 5Y
-21.6
Industry
11.2
vs History
vs Industry
25
Median 3Y
-1.1
Median 5Y
-2.9
Industry
18.5
vs History
15
vs Industry
40
Median 3Y
0.6
Median 5Y
0.7
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
63
vs Industry
1
Median 3Y
77.2
Median 5Y
122.8
Industry
12.6
Forward
0.8
vs History
63
vs Industry
1
Median 3Y
77.2
Median 5Y
122.8
Industry
15.2
Forward
0.8
vs History
53
vs Industry
1
Median 3Y
107.7
Median 5Y
109.3
Industry
12.6
vs History
53
vs Industry
3
Median 3Y
42.4
Median 5Y
51.5
Industry
16.9
vs History
vs Industry
Median 3Y
-4
Median 5Y
-7.8
Industry
1.9

Multiples Across Competitors

CORA Competitors Multiples
Cora Gold Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VG
Cora Gold Ltd
LSE:CORA
34.5m GBP 0 -35.3 87.8 87.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 775.7 36 648.4 20 217.8 23 201.3
ZA
Gold Fields Ltd
JSE:GFI
642.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
201.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
943.3B CNY 2.9 20.7 18.1 18.1
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.6B AUD 72.4 205.6 148.1 166.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.5B CAD 8.1 24.8 12.2 16
CA
Barrick Mining Corp
F:ABR0
65.2B EUR 5.2 21.3 9.1 11.6
CA
Barrick Gold Corp
TSX:ABX
102.1B CAD 5.1 20.7 8.9 11.3
CA
Wheaton Precious Metals Corp
TSX:WPM
73.5B CAD 29.2 53.4 39 49.7
P/S Multiple
Revenue Growth P/S to Growth
VG
Cora Gold Ltd
LSE:CORA
Average P/S: 1 488
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 775.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.9
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.1
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
72.4
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
8.1
19%
0.4
CA
Barrick Mining Corp
F:ABR0
5.2
19%
0.3
CA
Barrick Gold Corp
TSX:ABX
5.1
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
29.2
30%
1
P/E Multiple
Earnings Growth PEG
VG
Cora Gold Ltd
LSE:CORA
Average P/E: 4 626.3
Negative Multiple: -35.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 648.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
20.7
26%
0.8
US
Newmont Corporation
NYSE:NEM
15.4
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
205.6
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.8
40%
0.6
CA
Barrick Mining Corp
F:ABR0
21.3
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
20.7
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
53.4
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VG
Cora Gold Ltd
LSE:CORA
Average EV/EBITDA: 2 283.4
87.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 217.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.1
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
148.1
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.2
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.9
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VG
Cora Gold Ltd
LSE:CORA
Average EV/EBIT: 2 619.3
87.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 201.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.1
28%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
166.2
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.3
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.7
28%
1.8