Coro Energy Plc
LSE:CORO
Cash Flow Statement
Cash Flow Statement
Coro Energy Plc
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Stock-Based Compensation |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash Interest Paid |
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(4)
-120%
|
(8)
-89%
|
(8)
-8%
|
(5)
+35%
|
(5)
+17%
|
(3)
+27%
|
(3)
+21%
|
(4)
-34%
|
(2)
+39%
|
(0)
+85%
|
(1)
-169%
|
0
N/A
|
0
+412%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(13)
|
(16)
|
(3)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
|
| Other Items |
0
|
3
|
0
|
(3)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
2
|
(1)
|
(2)
|
|
| Cash from Investing Activities |
(1)
N/A
|
1
N/A
|
(1)
N/A
|
(16)
-1 603%
|
(16)
-3%
|
(3)
+79%
|
(1)
+66%
|
(1)
+8%
|
(0)
+73%
|
(1)
-327%
|
(2)
-100%
|
(0)
+83%
|
(1)
-183%
|
(2)
-32%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
4
|
21
|
20
|
0
|
0
|
0
|
0
|
6
|
6
|
(0)
|
0
|
0
|
0
|
3
|
|
| Net Issuance of Debt |
(1)
|
(0)
|
0
|
19
|
19
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
(1)
|
|
| Other |
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
20
+607%
|
18
-5%
|
19
+4%
|
19
-1%
|
(0)
N/A
|
(0)
+30%
|
5
N/A
|
6
+6%
|
0
-96%
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+122%
|
|
| Change in Cash | |||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
16
+6 035%
|
9
-44%
|
(5)
N/A
|
(3)
+44%
|
(8)
-182%
|
(5)
+40%
|
1
N/A
|
2
+30%
|
(3)
N/A
|
(3)
+14%
|
(1)
+52%
|
(0)
+74%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(6)
-113%
|
(9)
-62%
|
(21)
-135%
|
(22)
-1%
|
(8)
+63%
|
(4)
+52%
|
(3)
+17%
|
(4)
-21%
|
(3)
+14%
|
(3)
+14%
|
(3)
-6%
|
(0)
+86%
|
0
N/A
|
|