Costain Group PLC
LSE:COST

Watchlist Manager
Costain Group PLC Logo
Costain Group PLC
LSE:COST
Watchlist
Price: 162 GBX -1.1% Market Closed
Market Cap: 432.1m GBX

Intrinsic Value

The intrinsic value of one COST stock under the Base Case scenario is 185.92 GBX. Compared to the current market price of 162 GBX, Costain Group PLC is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COST Intrinsic Value
185.92 GBX
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Costain Group PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about COST?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is COST valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Costain Group PLC.

Explain Valuation
Compare COST to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about COST?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Costain Group PLC

Current Assets 387.4m
Cash & Short-Term Investments 144.9m
Receivables 208.6m
Other Current Assets 33.9m
Non-Current Assets 147.9m
Long-Term Investments 400k
PP&E 32.3m
Intangibles 50.6m
Other Non-Current Assets 64.6m
Current Liabilities 274.7m
Accounts Payable 256.5m
Other Current Liabilities 18.2m
Non-Current Liabilities 17.1m
Long-Term Debt 15.8m
Other Non-Current Liabilities 1.3m
Efficiency

Free Cash Flow Analysis
Costain Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Costain Group PLC

Revenue
1.1B GBP
Cost of Revenue
-1B GBP
Gross Profit
110.6m GBP
Operating Expenses
-67m GBP
Operating Income
43.6m GBP
Other Expenses
-12.3m GBP
Net Income
31.3m GBP
Fundamental Scores

COST Profitability Score
Profitability Due Diligence

Costain Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Positive 3Y Average ROIC
ROIC is Increasing
Positive ROE
55/100
Profitability
Score

Costain Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

COST Solvency Score
Solvency Due Diligence

Costain Group PLC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
68/100
Solvency
Score

Costain Group PLC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COST Price Targets Summary
Costain Group PLC

Wall Street analysts forecast COST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COST is 182.38 GBX with a low forecast of 151.5 GBX and a high forecast of 199.5 GBX.

Lowest
Price Target
151.5 GBX
6% Downside
Average
Price Target
182.38 GBX
13% Upside
Highest
Price Target
199.5 GBX
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one COST stock?

The intrinsic value of one COST stock under the Base Case scenario is 185.92 GBX.

Is COST stock undervalued or overvalued?

Compared to the current market price of 162 GBX, Costain Group PLC is Undervalued by 13%.

Back to Top