Capita PLC
LSE:CPI

Watchlist Manager
Capita PLC Logo
Capita PLC
LSE:CPI
Watchlist
Price: 204 GBX 1.49% Market Closed
Market Cap: 232.5m GBX

Intrinsic Value

The intrinsic value of one CPI stock under the Base Case scenario is 782.54 GBX. Compared to the current market price of 204 GBX, Capita PLC is Undervalued by 74%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPI Intrinsic Value
782.54 GBX
Undervaluation 74%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Capita PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CPI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CPI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Capita PLC
LSE:CPI
UK
Technology
Market Cap
232.5m GBX
IPO
Aug 21, 1991
UK
Technology
Market Cap
232.5m GBX
IPO
Aug 21, 1991
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Capita PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Capita PLC

Current Assets 616.6m
Cash & Short-Term Investments 254m
Receivables 346.5m
Other Current Assets 16.1m
Non-Current Assets 1.2B
Long-Term Investments 4.4m
PP&E 249.2m
Intangibles 452.2m
Other Non-Current Assets 516.6m
Efficiency

Free Cash Flow Analysis
Capita PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Capita PLC

Revenue
2.4B GBP
Cost of Revenue
-1.9B GBP
Gross Profit
516.5m GBP
Operating Expenses
-451.3m GBP
Operating Income
65.2m GBP
Other Expenses
11.5m GBP
Net Income
76.7m GBP
Fundamental Scores

CPI Profitability Score
Profitability Due Diligence

Capita PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
ROIC is Increasing
48/100
Profitability
Score

Capita PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

CPI Solvency Score
Solvency Due Diligence

Capita PLC's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
23/100
Solvency
Score

Capita PLC's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPI Price Targets Summary
Capita PLC

Wall Street analysts forecast CPI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CPI is 396.78 GBX with a low forecast of 283.81 GBX and a high forecast of 630 GBX.

Lowest
Price Target
283.81 GBX
39% Upside
Average
Price Target
396.78 GBX
95% Upside
Highest
Price Target
630 GBX
209% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CPI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CPI stock?

The intrinsic value of one CPI stock under the Base Case scenario is 782.54 GBX.

Is CPI stock undervalued or overvalued?

Compared to the current market price of 204 GBX, Capita PLC is Undervalued by 74%.

Back to Top