First Time Loading...

Capita PLC
LSE:CPI

Watchlist Manager
Capita PLC Logo
Capita PLC
LSE:CPI
Watchlist
Price: 13.233 GBX -0.2% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Capita Plc engages in the provision of technology-enabled business process outsourcing and business process management solutions. [ Read More ]

The intrinsic value of one CPI stock under the Base Case scenario is 99.123 GBX. Compared to the current market price of 13.233 GBX, Capita PLC is Undervalued by 87%.

Key Points:
CPI Intrinsic Value
Base Case
99.123 GBX
Undervaluation 87%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Capita PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CPI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Capita PLC

Provide an overview of the primary business activities
of Capita PLC.

What unique competitive advantages
does Capita PLC hold over its rivals?

What risks and challenges
does Capita PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Capita PLC.

Provide P/S
for Capita PLC.

Provide P/E
for Capita PLC.

Provide P/OCF
for Capita PLC.

Provide P/FCFE
for Capita PLC.

Provide P/B
for Capita PLC.

Provide EV/S
for Capita PLC.

Provide EV/GP
for Capita PLC.

Provide EV/EBITDA
for Capita PLC.

Provide EV/EBIT
for Capita PLC.

Provide EV/OCF
for Capita PLC.

Provide EV/FCFF
for Capita PLC.

Provide EV/IC
for Capita PLC.

Show me price targets
for Capita PLC made by professional analysts.

What are the Revenue projections
for Capita PLC?

How accurate were the past Revenue estimates
for Capita PLC?

What are the Net Income projections
for Capita PLC?

How accurate were the past Net Income estimates
for Capita PLC?

What are the EPS projections
for Capita PLC?

How accurate were the past EPS estimates
for Capita PLC?

What are the EBIT projections
for Capita PLC?

How accurate were the past EBIT estimates
for Capita PLC?

Compare the revenue forecasts
for Capita PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Capita PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Capita PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Capita PLC compared to its peers.

Compare the P/E ratios
of Capita PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Capita PLC with its peers.

Analyze the financial leverage
of Capita PLC compared to its main competitors.

Show all profitability ratios
for Capita PLC.

Provide ROE
for Capita PLC.

Provide ROA
for Capita PLC.

Provide ROIC
for Capita PLC.

Provide ROCE
for Capita PLC.

Provide Gross Margin
for Capita PLC.

Provide Operating Margin
for Capita PLC.

Provide Net Margin
for Capita PLC.

Provide FCF Margin
for Capita PLC.

Show all solvency ratios
for Capita PLC.

Provide D/E Ratio
for Capita PLC.

Provide D/A Ratio
for Capita PLC.

Provide Interest Coverage Ratio
for Capita PLC.

Provide Altman Z-Score Ratio
for Capita PLC.

Provide Quick Ratio
for Capita PLC.

Provide Current Ratio
for Capita PLC.

Provide Cash Ratio
for Capita PLC.

What is the historical Revenue growth
over the last 5 years for Capita PLC?

What is the historical Net Income growth
over the last 5 years for Capita PLC?

What is the current Free Cash Flow
of Capita PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Capita PLC.

Financials

Balance Sheet Decomposition
Capita PLC

Current Assets 583.9m
Cash & Short-Term Investments 183.5m
Receivables 368.6m
Other Current Assets 31.8m
Non-Current Assets 1.4B
Long-Term Investments 17.8m
PP&E 288.5m
Intangibles 585.7m
Other Non-Current Assets 521.9m
Current Liabilities 1.2B
Accounts Payable 425.9m
Short-Term Debt 95m
Other Current Liabilities 675.8m
Non-Current Liabilities 688.1m
Long-Term Debt 574.8m
Other Non-Current Liabilities 113.3m
Efficiency

Earnings Waterfall
Capita PLC

Revenue
2.8B GBP
Cost of Revenue
-2.2B GBP
Gross Profit
592.1m GBP
Operating Expenses
-644.1m GBP
Operating Income
-52m GBP
Other Expenses
-126.1m GBP
Net Income
-178.1m GBP

Free Cash Flow Analysis
Capita PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CPI Profitability Score
Profitability Due Diligence

Capita PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
44/100
Profitability
Score

Capita PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

CPI Solvency Score
Solvency Due Diligence

Capita PLC's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
16/100
Solvency
Score

Capita PLC's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPI Price Targets Summary
Capita PLC

Wall Street analysts forecast CPI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CPI is 32.895 GBX with a low forecast of 18.18 GBX and a high forecast of 49.35 GBX.

Lowest
Price Target
18.18 GBX
37% Upside
Average
Price Target
32.895 GBX
149% Upside
Highest
Price Target
49.35 GBX
273% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CPI Price
Capita PLC

1M 1M
+2%
6M 6M
-17%
1Y 1Y
-61%
3Y 3Y
-70%
5Y 5Y
-90%
10Y 10Y
-99%
Annual Price Range
13.233
52w Low
12.5
52w High
34.92
Price Metrics
Average Annual Return -19.99%
Standard Deviation of Annual Returns 46.73%
Max Drawdown -93%
Shares Statistics
Market Capitalization 225.1m GBX
Shares Outstanding 1 684 300 000
Percentage of Shares Shorted 154%

CPI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Capita PLC Logo
Capita PLC

Country

United Kingdom

Industry

Technology

Market Cap

225.1m GBP

Dividend Yield

0%

Description

Capita Plc engages in the provision of technology-enabled business process outsourcing and business process management solutions. The firm is engaged in delivering solutions to transform and simplify the connections between businesses and customers, governments and citizens. The firm operates in the United Kingdom, Europe, India and South Africa. The firm operates through six divisions: Software, People Solutions, Customer Management, Government Services, and Technology Solutions and Specialist Services. The firm offers its services under various categories, which include business operations, customer experience, consulting, government services, information technology solutions, people solutions and digital solutions.

Contact

London
65 Gresham Street
+442077991525.0
https://www.capita.com/

IPO

1991-08-21

Employees

52 000

Officers

CFO & Executive Director
Mr. Tim P. Weller
Executive Officer
Dr. Jonathan Lewis
CEO & Director
Mr. Adolfo Hernandez
Chief Technology Officer
Mr. Manpreet Singh
Director of Investor Relations
Ms. Helen Parris
Chief General Counsel & Group Company Secretary
Ms. Claire Denton
Show More
Chief Communications & Corporate Affairs Officer
Ms. Nicole Dorskind
Chief People Officer
Scott Hill
Chief Strategy & Transformation Officer
Ms. Xenia Walters
Chief Executive Officer of Capita Public Service
Alistair Murray
Show Less

See Also

Discover More
What is the Intrinsic Value of one CPI stock?

The intrinsic value of one CPI stock under the Base Case scenario is 99.123 GBX.

Is CPI stock undervalued or overvalued?

Compared to the current market price of 13.233 GBX, Capita PLC is Undervalued by 87%.