Capita PLC
LSE:CPI

Watchlist Manager
Capita PLC Logo
Capita PLC
LSE:CPI
Watchlist
Price: 360 GBX 1.69%
Market Cap: 411.7m GBX

Intrinsic Value

The intrinsic value of one CPI stock under the Base Case scenario is hidden GBX. Compared to the current market price of 360 GBX, Capita PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Capita PLC

Intrinsic Value History
Dive into the past to invest in the future

CPI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CPI is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CPI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CPI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Capita PLC.

Explain Valuation
Compare CPI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CPI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Capita PLC

Current Assets 754.2m
Cash & Short-Term Investments 334.1m
Receivables 419.2m
Other Current Assets 900k
Non-Current Assets 1.2B
Long-Term Investments 3.8m
PP&E 225.6m
Intangibles 456.6m
Other Non-Current Assets 501m
Current Liabilities 1.1B
Accounts Payable 362.2m
Short-Term Debt 154.5m
Other Current Liabilities 612m
Non-Current Liabilities 630.2m
Long-Term Debt 550.7m
Other Non-Current Liabilities 79.5m
Efficiency

Free Cash Flow Analysis
Capita PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Capita PLC

Revenue
2.3B GBP
Cost of Revenue
-1.9B GBP
Gross Profit
470.7m GBP
Operating Expenses
-515.3m GBP
Operating Income
-44.6m GBP
Other Expenses
60.8m GBP
Net Income
16.2m GBP
Fundamental Scores

CPI Profitability Score
Profitability Due Diligence

Capita PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
hidden
Profitability
Score

Capita PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CPI Solvency Score
Solvency Due Diligence

Capita PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
Low Altman Z-Score
hidden
Solvency
Score

Capita PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPI Price Targets Summary
Capita PLC

Wall Street analysts forecast CPI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CPI is 505.92 GBX with a low forecast of 324.21 GBX and a high forecast of 945 GBX.

Lowest
Price Target
324.21 GBX
10% Downside
Average
Price Target
505.92 GBX
41% Upside
Highest
Price Target
945 GBX
163% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CPI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CPI stock?

The intrinsic value of one CPI stock under the Base Case scenario is hidden GBX.

Is CPI stock undervalued or overvalued?

Compared to the current market price of 360 GBX, Capita PLC is hidden .

Back to Top