CAP XX Ltd
LSE:CPX

Watchlist Manager
CAP XX Ltd Logo
CAP XX Ltd
LSE:CPX
Watchlist
Price: 0.235 GBX Market Closed
Market Cap: 13.6m GBX

Intrinsic Value

CPX doesn't have a meaningful market cap.

The intrinsic value of one CPX stock under the Base Case scenario is hidden GBX. Compared to the current market price of 0.235 GBX, CAP XX Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPX Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
CAP XX Ltd

Intrinsic Value History
Dive into the past to invest in the future

CPX looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether CPX usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CPX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CPX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CAP XX Ltd.

Explain Valuation
Compare CPX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CPX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CAP XX Ltd

Current Assets 7.5m
Cash & Short-Term Investments 4m
Receivables 2.5m
Other Current Assets 1.1m
Non-Current Assets 3.6m
PP&E 3.2m
Intangibles 149.7k
Other Non-Current Assets 204.8k
Current Liabilities 2.2m
Accounts Payable 1.3m
Other Current Liabilities 909.1k
Non-Current Liabilities 2.1m
Long-Term Debt 1.3m
Other Non-Current Liabilities 849k
Efficiency

Free Cash Flow Analysis
CAP XX Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CAP XX Ltd

Revenue
4.9m AUD
Cost of Revenue
-3.5m AUD
Gross Profit
1.5m AUD
Operating Expenses
-5.7m AUD
Operating Income
-4.2m AUD
Other Expenses
301.6k AUD
Net Income
-3.9m AUD
Fundamental Scores

CPX Profitability Score
Profitability Due Diligence

CAP XX Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Net Margin is Increasing
hidden
Profitability
Score

CAP XX Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CPX Solvency Score
Solvency Due Diligence

CAP XX Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Negative Net Debt
hidden
Solvency
Score

CAP XX Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPX Price Targets Summary
CAP XX Ltd

There are no price targets for CPX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

CAP XX Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CPX is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CPX Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CPX stock?

The intrinsic value of one CPX stock under the Base Case scenario is hidden GBX.

Is CPX stock undervalued or overvalued?

Compared to the current market price of 0.235 GBX, CAP XX Ltd is hidden .

Back to Top