First Time Loading...
C

Custodian REIT PLC
LSE:CREI

Watchlist Manager
Custodian REIT PLC
LSE:CREI
Watchlist
Price: 76.9 GBX 0.26% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Custodian REIT PLC engages in the investment in commercial real estate properties. [ Read More ]

The intrinsic value of one CREI stock under the Base Case scenario is 102.79 GBX. Compared to the current market price of 76.9 GBX, Custodian REIT PLC is Undervalued by 25%.

Key Points:
CREI Intrinsic Value
Base Case
102.79 GBX
Undervaluation 25%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Custodian REIT PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CREI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Custodian REIT PLC

Provide an overview of the primary business activities
of Custodian REIT PLC.

What unique competitive advantages
does Custodian REIT PLC hold over its rivals?

What risks and challenges
does Custodian REIT PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Custodian REIT PLC.

Provide P/S
for Custodian REIT PLC.

Provide P/E
for Custodian REIT PLC.

Provide P/OCF
for Custodian REIT PLC.

Provide P/FCFE
for Custodian REIT PLC.

Provide P/B
for Custodian REIT PLC.

Provide EV/S
for Custodian REIT PLC.

Provide EV/GP
for Custodian REIT PLC.

Provide EV/EBITDA
for Custodian REIT PLC.

Provide EV/EBIT
for Custodian REIT PLC.

Provide EV/OCF
for Custodian REIT PLC.

Provide EV/FCFF
for Custodian REIT PLC.

Provide EV/IC
for Custodian REIT PLC.

What are the Revenue projections
for Custodian REIT PLC?

How accurate were the past Revenue estimates
for Custodian REIT PLC?

What are the Net Income projections
for Custodian REIT PLC?

How accurate were the past Net Income estimates
for Custodian REIT PLC?

What are the EPS projections
for Custodian REIT PLC?

How accurate were the past EPS estimates
for Custodian REIT PLC?

What are the EBIT projections
for Custodian REIT PLC?

How accurate were the past EBIT estimates
for Custodian REIT PLC?

Compare the revenue forecasts
for Custodian REIT PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Custodian REIT PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Custodian REIT PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Custodian REIT PLC compared to its peers.

Compare the P/E ratios
of Custodian REIT PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Custodian REIT PLC with its peers.

Analyze the financial leverage
of Custodian REIT PLC compared to its main competitors.

Show all profitability ratios
for Custodian REIT PLC.

Provide ROE
for Custodian REIT PLC.

Provide ROA
for Custodian REIT PLC.

Provide ROIC
for Custodian REIT PLC.

Provide ROCE
for Custodian REIT PLC.

Provide Gross Margin
for Custodian REIT PLC.

Provide Operating Margin
for Custodian REIT PLC.

Provide Net Margin
for Custodian REIT PLC.

Provide FCF Margin
for Custodian REIT PLC.

Show all solvency ratios
for Custodian REIT PLC.

Provide D/E Ratio
for Custodian REIT PLC.

Provide D/A Ratio
for Custodian REIT PLC.

Provide Interest Coverage Ratio
for Custodian REIT PLC.

Provide Altman Z-Score Ratio
for Custodian REIT PLC.

Provide Quick Ratio
for Custodian REIT PLC.

Provide Current Ratio
for Custodian REIT PLC.

Provide Cash Ratio
for Custodian REIT PLC.

What is the historical Revenue growth
over the last 5 years for Custodian REIT PLC?

What is the historical Net Income growth
over the last 5 years for Custodian REIT PLC?

What is the current Free Cash Flow
of Custodian REIT PLC?

Financials

Balance Sheet Decomposition
Custodian REIT PLC

Current Assets 11.5m
Cash & Short-Term Investments 4.3m
Receivables 4.3m
Other Current Assets 2.9m
Non-Current Assets 611.4m
Long-Term Investments 609.8m
PP&E 1.7m
Current Liabilities 60.9m
Accounts Payable 902k
Accrued Liabilities 5.2m
Other Current Liabilities 54.7m
Non-Current Liabilities 139.3m
Long-Term Debt 138.7m
Other Non-Current Liabilities 570k
Efficiency

Earnings Waterfall
Custodian REIT PLC

Revenue
44.7m GBP
Cost of Revenue
-6.6m GBP
Gross Profit
38m GBP
Operating Expenses
-5.6m GBP
Operating Income
32.4m GBP
Other Expenses
-86.8m GBP
Net Income
-54.4m GBP

Free Cash Flow Analysis
Custodian REIT PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CREI Profitability Score
Profitability Due Diligence

Custodian REIT PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

58/100
Profitability
Score

Custodian REIT PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

CREI Solvency Score
Solvency Due Diligence

Custodian REIT PLC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Short-Term Solvency
36/100
Solvency
Score

Custodian REIT PLC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CREI Price Targets Summary
Custodian REIT PLC

There are no price targets for CREI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CREI Price
Custodian REIT PLC

1M 1M
+7%
6M 6M
-11%
1Y 1Y
-16%
3Y 3Y
-10%
5Y 5Y
-15%
10Y 10Y
+21%
Annual Price Range
76.9
52w Low
65
52w High
94
Price Metrics
Average Annual Return 1.78%
Standard Deviation of Annual Returns 18.93%
Max Drawdown -38%
Shares Statistics
Market Capitalization 339m GBX
Shares Outstanding 440 850 000
Percentage of Shares Shorted 50%

CREI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Custodian REIT PLC

Country

United Kingdom

Industry

Real Estate

Market Cap

339m GBP

Dividend Yield

7.11%

Description

Custodian REIT PLC engages in the investment in commercial real estate properties. The firm offers investors the opportunity to access a diversified portfolio of the United Kingdom commercial real estate through a closed-ended fund. Its portfolio comprises properties predominantly let to institutional grade tenants on long leases throughout the United Kingdom and is characterized by smaller lot sizes. The firm's property portfolio includes industrial, office, retail, retail warehouse and other. The firm's portfolio covers a range of sectors, including car showrooms, petrol filing stations, children’s day nurseries, restaurants, health and fitness unites, hotels and healthcare centers.

Contact

LEICESTER
1 New Walk Place
+441162408740.0
https://www.custodianreit.com/

IPO

2014-03-26

Employees

-

Officers

Founder & Non-Executive Director
Mr. Ian Thomas Mattioli M.B.E.
Managing Director
Mr. Richard Shepherd-Cross Bsc Mrics, MRICS
Finance Director & Company Secretary
Mr. Edward Moore F.C.A., FCAS

See Also

Discover More
What is the Intrinsic Value of one CREI stock?

The intrinsic value of one CREI stock under the Base Case scenario is 102.79 GBX.

Is CREI stock undervalued or overvalued?

Compared to the current market price of 76.9 GBX, Custodian REIT PLC is Undervalued by 25%.