Countryside Partnerships PLC
LSE:CSP
Balance Sheet
Balance Sheet Decomposition
Countryside Partnerships PLC
Countryside Partnerships PLC
Balance Sheet
Countryside Partnerships PLC
| Sep-2004 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
81
|
38
|
77
|
47
|
76
|
101
|
43
|
|
| Cash Equivalents |
0
|
0
|
0
|
81
|
38
|
77
|
47
|
76
|
101
|
43
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
|
| Total Receivables |
31
|
50
|
72
|
103
|
135
|
123
|
158
|
201
|
163
|
198
|
|
| Accounts Receivables |
31
|
12
|
4
|
17
|
13
|
22
|
45
|
57
|
45
|
65
|
|
| Other Receivables |
0
|
38
|
67
|
86
|
122
|
102
|
113
|
143
|
118
|
133
|
|
| Inventory |
332
|
274
|
381
|
440
|
584
|
667
|
741
|
809
|
1 059
|
1 144
|
|
| Other Current Assets |
43
|
3
|
4
|
3
|
13
|
16
|
8
|
32
|
37
|
59
|
|
| Total Current Assets |
406
|
327
|
457
|
626
|
770
|
883
|
954
|
1 122
|
1 359
|
1 444
|
|
| PP&E Net |
3
|
2
|
1
|
2
|
3
|
3
|
8
|
13
|
41
|
97
|
|
| PP&E Gross |
3
|
2
|
1
|
2
|
3
|
3
|
8
|
13
|
41
|
97
|
|
| Accumulated Depreciation |
8
|
6
|
7
|
6
|
6
|
7
|
8
|
9
|
11
|
3
|
|
| Intangible Assets |
0
|
13
|
23
|
22
|
21
|
22
|
70
|
61
|
52
|
37
|
|
| Goodwill |
0
|
19
|
38
|
38
|
38
|
38
|
110
|
110
|
91
|
91
|
|
| Note Receivable |
0
|
8
|
24
|
15
|
11
|
13
|
22
|
15
|
20
|
25
|
|
| Long-Term Investments |
14
|
40
|
39
|
65
|
68
|
69
|
72
|
66
|
42
|
39
|
|
| Other Long-Term Assets |
0
|
12
|
6
|
6
|
3
|
3
|
9
|
5
|
4
|
6
|
|
| Other Assets |
0
|
19
|
38
|
38
|
38
|
38
|
110
|
110
|
91
|
91
|
|
| Total Assets |
423
N/A
|
421
-1%
|
589
+40%
|
773
+31%
|
913
+18%
|
1 030
+13%
|
1 244
+21%
|
1 392
+12%
|
1 610
+16%
|
1 739
+8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
74
|
55
|
73
|
114
|
99
|
138
|
69
|
51
|
72
|
55
|
|
| Accrued Liabilities |
25
|
36
|
55
|
60
|
74
|
110
|
135
|
164
|
147
|
139
|
|
| Short-Term Debt |
102
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
|
| Other Current Liabilities |
20
|
9
|
17
|
12
|
11
|
11
|
137
|
135
|
137
|
169
|
|
| Total Current Liabilities |
222
|
100
|
145
|
186
|
211
|
258
|
341
|
349
|
361
|
370
|
|
| Long-Term Debt |
44
|
268
|
366
|
424
|
0
|
0
|
2
|
2
|
27
|
67
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
11
|
11
|
11
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
|
| Other Liabilities |
0
|
51
|
86
|
150
|
110
|
86
|
95
|
131
|
125
|
183
|
|
| Total Liabilities |
266
N/A
|
419
+58%
|
598
+43%
|
760
+27%
|
321
-58%
|
346
+8%
|
452
+31%
|
495
+10%
|
524
+6%
|
632
+21%
|
|
| Equity | |||||||||||
| Common Stock |
20
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Retained Earnings |
107
|
1
|
11
|
10
|
588
|
680
|
788
|
892
|
1 075
|
1 097
|
|
| Additional Paid In Capital |
30
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
5
|
5
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
157
N/A
|
1
-99%
|
9
N/A
|
13
N/A
|
592
+4 457%
|
684
+16%
|
792
+16%
|
897
+13%
|
1 086
+21%
|
1 107
+2%
|
|
| Total Liabilities & Equity |
423
N/A
|
421
-1%
|
589
+40%
|
773
+31%
|
913
+18%
|
1 030
+13%
|
1 244
+21%
|
1 392
+12%
|
1 610
+16%
|
1 739
+8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
79
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
525
|
525
|
|