CT Automotive Group PLC
LSE:CTA
Balance Sheet
Balance Sheet Decomposition
CT Automotive Group PLC
CT Automotive Group PLC
Balance Sheet
CT Automotive Group PLC
| Jun-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
2
|
3
|
6
|
3
|
2
|
13
|
5
|
9
|
4
|
|
| Cash Equivalents |
2
|
3
|
6
|
3
|
2
|
13
|
5
|
9
|
4
|
|
| Total Receivables |
31
|
27
|
23
|
23
|
46
|
31
|
19
|
21
|
16
|
|
| Accounts Receivables |
26
|
23
|
21
|
21
|
43
|
26
|
16
|
17
|
11
|
|
| Other Receivables |
5
|
4
|
2
|
2
|
3
|
4
|
3
|
4
|
4
|
|
| Inventory |
17
|
23
|
27
|
36
|
40
|
32
|
27
|
26
|
28
|
|
| Other Current Assets |
6
|
9
|
16
|
23
|
0
|
14
|
8
|
10
|
10
|
|
| Total Current Assets |
55
|
63
|
72
|
85
|
88
|
89
|
59
|
66
|
57
|
|
| PP&E Net |
8
|
10
|
11
|
19
|
17
|
15
|
18
|
15
|
14
|
|
| PP&E Gross |
8
|
10
|
11
|
19
|
0
|
15
|
18
|
15
|
14
|
|
| Accumulated Depreciation |
6
|
7
|
7
|
9
|
0
|
11
|
10
|
11
|
10
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
2
|
|
| Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Total Assets |
65
N/A
|
76
+17%
|
85
+12%
|
107
+26%
|
110
+3%
|
109
-2%
|
79
-27%
|
84
+7%
|
75
-12%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
19
|
10
|
12
|
23
|
0
|
25
|
22
|
64
|
45
|
|
| Accrued Liabilities |
7
|
12
|
11
|
12
|
13
|
11
|
10
|
10
|
6
|
|
| Short-Term Debt |
13
|
10
|
12
|
12
|
17
|
17
|
7
|
4
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
6
|
14
|
32
|
22
|
8
|
13
|
12
|
12
|
|
| Other Current Liabilities |
6
|
9
|
17
|
17
|
40
|
14
|
15
|
15
|
10
|
|
| Total Current Liabilities |
50
|
47
|
65
|
96
|
93
|
76
|
67
|
62
|
43
|
|
| Long-Term Debt |
0
|
33
|
22
|
13
|
28
|
5
|
9
|
5
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
50
N/A
|
81
+63%
|
88
+9%
|
110
+25%
|
121
+10%
|
81
-33%
|
77
-6%
|
67
-12%
|
48
-28%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
16
|
5
|
2
|
3
|
11
|
28
|
52
|
46
|
37
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
55
|
55
|
64
|
64
|
|
| Other Equity |
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Total Equity |
16
N/A
|
4
N/A
|
2
+45%
|
3
-12%
|
11
-284%
|
27
N/A
|
3
-91%
|
17
+556%
|
26
+56%
|
|
| Total Liabilities & Equity |
65
N/A
|
76
+17%
|
85
+12%
|
107
+26%
|
110
+3%
|
109
-2%
|
79
-27%
|
84
+7%
|
75
-12%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
51
|
51
|
51
|
51
|
51
|
51
|
51
|
74
|
74
|
|