ConvaTec Group PLC
LSE:CTEC

Watchlist Manager
ConvaTec Group PLC Logo
ConvaTec Group PLC
LSE:CTEC
Watchlist
Price: 229.2 GBX 0.88% Market Closed
Market Cap: 4.5B GBX

Intrinsic Value

The intrinsic value of one CTEC stock under the Base Case scenario is 287.31 GBX. Compared to the current market price of 229.2 GBX, ConvaTec Group PLC is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CTEC Intrinsic Value
287.31 GBX
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
ConvaTec Group PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about CTEC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CTEC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ConvaTec Group PLC.

Explain Valuation
Compare CTEC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CTEC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ConvaTec Group PLC

Current Assets 934m
Cash & Short-Term Investments 95.7m
Receivables 425m
Other Current Assets 413.3m
Non-Current Assets 2.8B
Long-Term Investments 15.7m
PP&E 661.5m
Intangibles 2.1B
Other Non-Current Assets 41.1m
Current Liabilities 478.8m
Accounts Payable 369m
Other Current Liabilities 109.8m
Non-Current Liabilities 1.5B
Long-Term Debt 1.3B
Other Non-Current Liabilities 157m
Efficiency

Free Cash Flow Analysis
ConvaTec Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ConvaTec Group PLC

Revenue
2.4B USD
Cost of Revenue
-1B USD
Gross Profit
1.3B USD
Operating Expenses
-962m USD
Operating Income
354.9m USD
Other Expenses
-138.2m USD
Net Income
216.7m USD
Fundamental Scores

CTEC Profitability Score
Profitability Due Diligence

ConvaTec Group PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
ROIC is Increasing
52/100
Profitability
Score

ConvaTec Group PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

CTEC Solvency Score
Solvency Due Diligence

ConvaTec Group PLC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
47/100
Solvency
Score

ConvaTec Group PLC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CTEC Price Targets Summary
ConvaTec Group PLC

Wall Street analysts forecast CTEC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CTEC is 316.8 GBX with a low forecast of 252.5 GBX and a high forecast of 393.75 GBX.

Lowest
Price Target
252.5 GBX
10% Upside
Average
Price Target
316.8 GBX
38% Upside
Highest
Price Target
393.75 GBX
72% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CTEC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CTEC stock?

The intrinsic value of one CTEC stock under the Base Case scenario is 287.31 GBX.

Is CTEC stock undervalued or overvalued?

Compared to the current market price of 229.2 GBX, ConvaTec Group PLC is Undervalued by 20%.

Back to Top