First Time Loading...

Tclarke PLC
LSE:CTO

Watchlist Manager
Tclarke PLC Logo
Tclarke PLC
LSE:CTO
Watchlist
Price: 160.5 GBX 0.31% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

TClarke Plc engages in the provision of electrical and mechanical contracting and related services to the construction industry and end users. [ Read More ]

The intrinsic value of one CTO stock under the Base Case scenario is 492.3 GBX. Compared to the current market price of 160.5 GBX, Tclarke PLC is Undervalued by 67%.

Key Points:
CTO Intrinsic Value
Base Case
492.3 GBX
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tclarke PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CTO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tclarke PLC

Provide an overview of the primary business activities
of Tclarke PLC.

What unique competitive advantages
does Tclarke PLC hold over its rivals?

What risks and challenges
does Tclarke PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tclarke PLC.

Provide P/S
for Tclarke PLC.

Provide P/E
for Tclarke PLC.

Provide P/OCF
for Tclarke PLC.

Provide P/FCFE
for Tclarke PLC.

Provide P/B
for Tclarke PLC.

Provide EV/S
for Tclarke PLC.

Provide EV/GP
for Tclarke PLC.

Provide EV/EBITDA
for Tclarke PLC.

Provide EV/EBIT
for Tclarke PLC.

Provide EV/OCF
for Tclarke PLC.

Provide EV/FCFF
for Tclarke PLC.

Provide EV/IC
for Tclarke PLC.

Show me price targets
for Tclarke PLC made by professional analysts.

What are the Revenue projections
for Tclarke PLC?

How accurate were the past Revenue estimates
for Tclarke PLC?

What are the Net Income projections
for Tclarke PLC?

How accurate were the past Net Income estimates
for Tclarke PLC?

What are the EPS projections
for Tclarke PLC?

How accurate were the past EPS estimates
for Tclarke PLC?

What are the EBIT projections
for Tclarke PLC?

How accurate were the past EBIT estimates
for Tclarke PLC?

Compare the revenue forecasts
for Tclarke PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tclarke PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tclarke PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tclarke PLC compared to its peers.

Compare the P/E ratios
of Tclarke PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Tclarke PLC with its peers.

Analyze the financial leverage
of Tclarke PLC compared to its main competitors.

Show all profitability ratios
for Tclarke PLC.

Provide ROE
for Tclarke PLC.

Provide ROA
for Tclarke PLC.

Provide ROIC
for Tclarke PLC.

Provide ROCE
for Tclarke PLC.

Provide Gross Margin
for Tclarke PLC.

Provide Operating Margin
for Tclarke PLC.

Provide Net Margin
for Tclarke PLC.

Provide FCF Margin
for Tclarke PLC.

Show all solvency ratios
for Tclarke PLC.

Provide D/E Ratio
for Tclarke PLC.

Provide D/A Ratio
for Tclarke PLC.

Provide Interest Coverage Ratio
for Tclarke PLC.

Provide Altman Z-Score Ratio
for Tclarke PLC.

Provide Quick Ratio
for Tclarke PLC.

Provide Current Ratio
for Tclarke PLC.

Provide Cash Ratio
for Tclarke PLC.

What is the historical Revenue growth
over the last 5 years for Tclarke PLC?

What is the historical Net Income growth
over the last 5 years for Tclarke PLC?

What is the current Free Cash Flow
of Tclarke PLC?

Financials

Balance Sheet Decomposition
Tclarke PLC

Current Assets 167.1m
Cash & Short-Term Investments 29.3m
Receivables 137.3m
Other Current Assets 500k
Non-Current Assets 52.3m
PP&E 11.8m
Intangibles 25.3m
Other Non-Current Assets 15.2m
Current Liabilities 145.9m
Accounts Payable 126.1m
Short-Term Debt 10m
Other Current Liabilities 9.8m
Non-Current Liabilities 20.1m
Long-Term Debt 5.2m
Other Non-Current Liabilities 14.9m
Efficiency

Earnings Waterfall
Tclarke PLC

Revenue
491m GBP
Cost of Revenue
-441.7m GBP
Gross Profit
49.3m GBP
Operating Expenses
-39.9m GBP
Operating Income
9.4m GBP
Other Expenses
-2.9m GBP
Net Income
6.5m GBP

Free Cash Flow Analysis
Tclarke PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CTO Profitability Score
Profitability Due Diligence

Tclarke PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
ROE is Increasing
Positive 3-Year Average ROIC
55/100
Profitability
Score

Tclarke PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

CTO Solvency Score
Solvency Due Diligence

Tclarke PLC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Average Altman Z-Score
Long-Term Solvency
60/100
Solvency
Score

Tclarke PLC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CTO Price Targets Summary
Tclarke PLC

Wall Street analysts forecast CTO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CTO is 200.94 GBX with a low forecast of 198.97 GBX and a high forecast of 206.85 GBX.

Lowest
Price Target
198.97 GBX
24% Upside
Average
Price Target
200.94 GBX
25% Upside
Highest
Price Target
206.85 GBX
29% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CTO Price
Tclarke PLC

1M 1M
+32%
6M 6M
+27%
1Y 1Y
+27%
3Y 3Y
+38%
5Y 5Y
+52%
10Y 10Y
+176%
Annual Price Range
160.5
52w Low
118.5
52w High
160.5
Price Metrics
Average Annual Return 8.52%
Standard Deviation of Annual Returns 43.07%
Max Drawdown -47%
Shares Statistics
Market Capitalization 69.2m GBX
Shares Outstanding 43 130 000
Percentage of Shares Shorted
N/A

CTO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tclarke PLC Logo
Tclarke PLC

Country

United Kingdom

Industry

Construction

Market Cap

69.2m GBP

Dividend Yield

3.67%

Description

TClarke Plc engages in the provision of electrical and mechanical contracting and related services to the construction industry and end users. The firm provides resource of engineering services and digital capabilities, to help its customers deliver their construction programmers safely. The firm operates through three segments: London, United Kingdom South and United Kingdom North. Its services include infrastructure, technologies, engineering services, residential & hotels, and facilities management. Its infrastructure services include rail, airports, healthcare, hospitals & research, education, and prisons and defence. The firm provides various technology services, including data centers; information technology infrastructures and networks; audiovisual technology systems; fire, alarm and security systems; smart buildings; and offsite manufacture and prefabrication.

Contact

London
45 Moorfields
+442079977400.0
http://www.tclarke.co.uk/

IPO

1986-01-09

Employees

1 236

Officers

Group CEO & Executive Director
Mr. Mark Lawrence
Group Finance Director, Company Secretary & Executive Director
Mr. Trevor Mitchell
Group MD & Executive Director
Mr. Michael C. Crowder
Member of Group Management Board & Systems Director
Mr. Andrew Griffiths
Member of Group Management Board & UK North Director
Mr. Kevin Mullen
Member of Group Management Board & London Director
Mr. Garry Julyan
Show More
Member of Group Management Board & UK South Director
Anton Malia
UK North Director & Member of Group Management Board
Chris Harris
Technical Director of Design
Mr. Mark Preston
Show Less

See Also

Discover More
What is the Intrinsic Value of one CTO stock?

The intrinsic value of one CTO stock under the Base Case scenario is 492.3 GBX.

Is CTO stock undervalued or overvalued?

Compared to the current market price of 160.5 GBX, Tclarke PLC is Undervalued by 67%.