
CVS Group PLC
LSE:CVSG

Intrinsic Value
The intrinsic value of one
CVSG
stock under the Base Case scenario is
1 657.44
GBX.
Compared to the current market price of 1 262 GBX,
CVS Group PLC
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CVS Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
CVS Group PLC
Balance Sheet Decomposition
CVS Group PLC
Current Assets | 124.9m |
Cash & Short-Term Investments | 11.6m |
Receivables | 83m |
Other Current Assets | 30.3m |
Non-Current Assets | 571.3m |
PP&E | 225.6m |
Intangibles | 344.9m |
Other Non-Current Assets | 800k |
Free Cash Flow Analysis
CVS Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
CVS Group PLC
Revenue
|
659.2m
GBP
|
Cost of Revenue
|
-373.7m
GBP
|
Gross Profit
|
285.5m
GBP
|
Operating Expenses
|
-236.9m
GBP
|
Operating Income
|
48.6m
GBP
|
Other Expenses
|
-45.8m
GBP
|
Net Income
|
2.8m
GBP
|
CVSG Profitability Score
Profitability Due Diligence
CVS Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
CVS Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
CVSG Solvency Score
Solvency Due Diligence
CVS Group PLC's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
CVS Group PLC's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CVSG Price Targets Summary
CVS Group PLC
According to Wall Street analysts, the average 1-year price target for
CVSG
is 1 541.33 GBX
with a low forecast of 1 262.5 GBX and a high forecast of 2 100 GBX.
Dividends
Current shareholder yield for CVSG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CVSG
stock under the Base Case scenario is
1 657.44
GBX.
Compared to the current market price of 1 262 GBX,
CVS Group PLC
is
Undervalued by 24%.