Ceres Power Holdings PLC
LSE:CWR

Watchlist Manager
Ceres Power Holdings PLC Logo
Ceres Power Holdings PLC
LSE:CWR
Watchlist
Price: 212.8 GBX -0.93% Market Closed
Market Cap: 414.3m GBX

Intrinsic Value

The intrinsic value of one CWR stock under the Base Case scenario is 57.49 GBX. Compared to the current market price of 212.8 GBX, Ceres Power Holdings PLC is Overvalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CWR Intrinsic Value
57.49 GBX
Overvaluation 73%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Ceres Power Holdings PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about CWR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CWR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ceres Power Holdings PLC.

Explain Valuation
Compare CWR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CWR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ceres Power Holdings PLC

Current Assets 120.4m
Cash & Short-Term Investments 104.1m
Receivables 12.1m
Other Current Assets 4.2m
Non-Current Assets 42m
PP&E 23m
Intangibles 18.3m
Other Non-Current Assets 741k
Current Liabilities 22.4m
Accounts Payable 1.5m
Accrued Liabilities 3.9m
Other Current Liabilities 17.1m
Non-Current Liabilities 5.4m
Long-Term Debt 2m
Other Non-Current Liabilities 3.4m
Efficiency

Free Cash Flow Analysis
Ceres Power Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ceres Power Holdings PLC

Revenue
44.5m GBP
Cost of Revenue
-10.6m GBP
Gross Profit
33.9m GBP
Operating Expenses
-68.7m GBP
Operating Income
-34.8m GBP
Other Expenses
-560k GBP
Net Income
-35.3m GBP
Fundamental Scores

CWR Profitability Score
Profitability Due Diligence

Ceres Power Holdings PLC's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
26/100
Profitability
Score

Ceres Power Holdings PLC's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

CWR Solvency Score
Solvency Due Diligence

Ceres Power Holdings PLC's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
57/100
Solvency
Score

Ceres Power Holdings PLC's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CWR Price Targets Summary
Ceres Power Holdings PLC

Wall Street analysts forecast CWR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CWR is 356.6 GBX with a low forecast of 1.52 GBX and a high forecast of 556.5 GBX.

Lowest
Price Target
1.52 GBX
99% Downside
Average
Price Target
356.6 GBX
68% Upside
Highest
Price Target
556.5 GBX
162% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Ceres Power Holdings PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for CWR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CWR stock?

The intrinsic value of one CWR stock under the Base Case scenario is 57.49 GBX.

Is CWR stock undervalued or overvalued?

Compared to the current market price of 212.8 GBX, Ceres Power Holdings PLC is Overvalued by 73%.

Back to Top