Dar Global PLC
LSE:DAR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dar Global PLC
LSE:DAR
|
UK |
|
Seadrill Ltd
OSE:SDRL
|
BM |
Income Statement
Earnings Waterfall
Dar Global PLC
Income Statement
Dar Global PLC
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
4
|
14
|
16
|
0
|
|
| Revenue |
144
N/A
|
361
+151%
|
297
-18%
|
240
-19%
|
351
+46%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(82)
|
(214)
|
(181)
|
(153)
|
(231)
|
|
| Gross Profit |
62
N/A
|
146
+136%
|
115
-21%
|
87
-24%
|
120
+38%
|
|
| Operating Income | ||||||
| Operating Expenses |
(36)
|
(65)
|
(64)
|
(63)
|
(67)
|
|
| Selling, General & Administrative |
(35)
|
(63)
|
(60)
|
(60)
|
(70)
|
|
| Depreciation & Amortization |
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
0
|
1
|
(0)
|
2
|
9
|
|
| Operating Income |
26
N/A
|
82
+220%
|
51
-37%
|
25
-52%
|
53
+117%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(1)
|
0
|
(6)
|
(4)
|
5
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
(1)
|
(6)
|
(11)
|
|
| Pre-Tax Income |
25
N/A
|
81
+228%
|
44
-45%
|
14
-68%
|
47
+236%
|
|
| Net Income | ||||||
| Tax Provision |
0
|
2
|
5
|
1
|
(8)
|
|
| Income from Continuing Operations |
25
|
83
|
50
|
15
|
40
|
|
| Net Income (Common) |
25
N/A
|
83
+236%
|
50
-40%
|
15
-70%
|
40
+168%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.46
+229%
|
0.28
-39%
|
0.08
-71%
|
0.22
+175%
|
|