First Time Loading...

Darktrace PLC
LSE:DARK

Watchlist Manager
Darktrace PLC Logo
Darktrace PLC
LSE:DARK
Watchlist
Price: 458.4 GBX 3.78% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Darktrace Plc provides information technology services. [ Read More ]

The intrinsic value of one DARK stock under the Base Case scenario is 401.28 GBX. Compared to the current market price of 458.4 GBX, Darktrace PLC is Overvalued by 12%.

Key Points:
DARK Intrinsic Value
Base Case
401.28 GBX
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Darktrace PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DARK stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Darktrace PLC

Provide an overview of the primary business activities
of Darktrace PLC.

What unique competitive advantages
does Darktrace PLC hold over its rivals?

What risks and challenges
does Darktrace PLC face in the near future?

Summarize the latest earnings call
of Darktrace PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Darktrace PLC.

Provide P/S
for Darktrace PLC.

Provide P/E
for Darktrace PLC.

Provide P/OCF
for Darktrace PLC.

Provide P/FCFE
for Darktrace PLC.

Provide P/B
for Darktrace PLC.

Provide EV/S
for Darktrace PLC.

Provide EV/GP
for Darktrace PLC.

Provide EV/EBITDA
for Darktrace PLC.

Provide EV/EBIT
for Darktrace PLC.

Provide EV/OCF
for Darktrace PLC.

Provide EV/FCFF
for Darktrace PLC.

Provide EV/IC
for Darktrace PLC.

Show me price targets
for Darktrace PLC made by professional analysts.

What are the Revenue projections
for Darktrace PLC?

How accurate were the past Revenue estimates
for Darktrace PLC?

What are the Net Income projections
for Darktrace PLC?

How accurate were the past Net Income estimates
for Darktrace PLC?

What are the EPS projections
for Darktrace PLC?

How accurate were the past EPS estimates
for Darktrace PLC?

What are the EBIT projections
for Darktrace PLC?

How accurate were the past EBIT estimates
for Darktrace PLC?

Compare the revenue forecasts
for Darktrace PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Darktrace PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Darktrace PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Darktrace PLC compared to its peers.

Compare the P/E ratios
of Darktrace PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Darktrace PLC with its peers.

Analyze the financial leverage
of Darktrace PLC compared to its main competitors.

Show all profitability ratios
for Darktrace PLC.

Provide ROE
for Darktrace PLC.

Provide ROA
for Darktrace PLC.

Provide ROIC
for Darktrace PLC.

Provide ROCE
for Darktrace PLC.

Provide Gross Margin
for Darktrace PLC.

Provide Operating Margin
for Darktrace PLC.

Provide Net Margin
for Darktrace PLC.

Provide FCF Margin
for Darktrace PLC.

Show all solvency ratios
for Darktrace PLC.

Provide D/E Ratio
for Darktrace PLC.

Provide D/A Ratio
for Darktrace PLC.

Provide Interest Coverage Ratio
for Darktrace PLC.

Provide Altman Z-Score Ratio
for Darktrace PLC.

Provide Quick Ratio
for Darktrace PLC.

Provide Current Ratio
for Darktrace PLC.

Provide Cash Ratio
for Darktrace PLC.

What is the historical Revenue growth
over the last 5 years for Darktrace PLC?

What is the historical Net Income growth
over the last 5 years for Darktrace PLC?

What is the current Free Cash Flow
of Darktrace PLC?

Financials

Balance Sheet Decomposition
Darktrace PLC

Current Assets 553.3m
Cash & Short-Term Investments 383.2m
Receivables 107.6m
Other Current Assets 62.5m
Non-Current Assets 223m
PP&E 101.1m
Intangibles 49.8m
Other Non-Current Assets 72.1m
Current Liabilities 389.6m
Accounts Payable 88.8m
Other Current Liabilities 300.8m
Non-Current Liabilities 84.2m
Long-Term Debt 58.5m
Other Non-Current Liabilities 25.7m
Efficiency

Earnings Waterfall
Darktrace PLC

Revenue
616.5m USD
Cost of Revenue
-64.4m USD
Gross Profit
552m USD
Operating Expenses
-471.6m USD
Operating Income
80.4m USD
Other Expenses
30.5m USD
Net Income
110.9m USD

Free Cash Flow Analysis
Darktrace PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

DARK Profitability Score
Profitability Due Diligence

Darktrace PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROE
56/100
Profitability
Score

Darktrace PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

DARK Solvency Score
Solvency Due Diligence

Darktrace PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

86/100
Solvency
Score

Darktrace PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DARK Price Targets Summary
Darktrace PLC

Wall Street analysts forecast DARK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DARK is 521.4 GBX with a low forecast of 272.7 GBX and a high forecast of 735 GBX.

Lowest
Price Target
272.7 GBX
41% Downside
Average
Price Target
521.4 GBX
14% Upside
Highest
Price Target
735 GBX
60% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DARK Price
Darktrace PLC

1M 1M
0%
6M 6M
+29%
1Y 1Y
+79%
3Y 3Y
+39%
5Y 5Y
+39%
10Y 10Y
+39%
Annual Price Range
458.4
52w Low
256
52w High
490.4
Price Metrics
Average Annual Return -7.65%
Standard Deviation of Annual Returns 37.13%
Max Drawdown -79%
Shares Statistics
Market Capitalization 3.2B GBX
Shares Outstanding 700 345 024
Percentage of Shares Shorted 96%

DARK Return Decomposition
Main factors of price return

What is price return decomposition?

DARK News

Other Videos

Company Profile

Darktrace PLC Logo
Darktrace PLC

Country

United Kingdom

Industry

Technology

Market Cap

3.2B GBP

Dividend Yield

0%

Description

Darktrace Plc provides information technology services. The firm is focused on providing AI for enterprises. The company provides enterprise-wide cyber defense to over 6,500 organizations in over 110 countries, protecting the cloud, email, Internet of things (IoT), traditional networks, endpoints and industrial systems. The firm's platform uses machine learning and AI algorithms to neutralize cyber threats across diverse digital estates, including the cloud and networks, IoT and industrial control systems. The firm provides its services to various industries, including financial services, manufacturing and supply, education, retail and e-commerce, energy and utilities, government and defense, technology and telecoms, legal and human resource, health and pharma, media and entertainment, and nonprofit.

Contact

CAMBRIDGE
Maurice Wilkes Building, St John's Innovation Park, Cowley Road
https://ir.darktrace.com/

IPO

2021-04-30

Employees

1 758

Officers

CEO & Executive Director
Ms. Poppy Clare Veronica Gustafsson O.B.E.
CFO & Executive Director
Ms. Catherine A. Graham
Co-Founder & CTO
Mr. Jack Stockdale O.B.E.
Chief Operations Officer
Mr. Nick Trim
Head of Investor Relations
Mr. Luk Janssens
General Counsel & Company Secretary
Mr. James Alan Sporle
Show More
Vice President of Cyber Risk & Compliance
Mr. John Allen
Chief Marketing Officer
Mr. Chris Kozup
Chief Strategy Officer & AI Officer
Ms. Nicole Eagan
Global CISO
Mr. Mike Beck
Show Less

See Also

Discover More
What is the Intrinsic Value of one DARK stock?

The intrinsic value of one DARK stock under the Base Case scenario is 401.28 GBX.

Is DARK stock undervalued or overvalued?

Compared to the current market price of 458.4 GBX, Darktrace PLC is Overvalued by 12%.