GlobalData PLC
LSE:DATA
Balance Sheet
Balance Sheet Decomposition
GlobalData PLC
Current Assets | 89.5m |
Cash & Short-Term Investments | 19.8m |
Receivables | 69.2m |
Other Current Assets | 500k |
Non-Current Assets | 402.8m |
PP&E | 26.6m |
Intangibles | 372.8m |
Other Non-Current Assets | 3.4m |
Current Liabilities | 144.3m |
Accounts Payable | 32.4m |
Other Current Liabilities | 111.9m |
Non-Current Liabilities | 290.2m |
Long-Term Debt | 285.1m |
Other Non-Current Liabilities | 5.1m |
Balance Sheet
GlobalData PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
8
|
10
|
6
|
3
|
6
|
11
|
18
|
23
|
34
|
20
|
|
Cash Equivalents |
8
|
10
|
6
|
3
|
6
|
11
|
18
|
23
|
34
|
20
|
|
Total Receivables |
30
|
30
|
33
|
39
|
48
|
41
|
41
|
46
|
58
|
58
|
|
Accounts Receivables |
27
|
24
|
33
|
36
|
44
|
38
|
39
|
45
|
56
|
57
|
|
Other Receivables |
3
|
6
|
1
|
3
|
4
|
3
|
3
|
1
|
2
|
1
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
2
|
3
|
0
|
4
|
4
|
5
|
7
|
6
|
6
|
12
|
|
Total Current Assets |
42
|
43
|
40
|
46
|
58
|
58
|
65
|
74
|
98
|
90
|
|
PP&E Net |
2
|
1
|
1
|
1
|
1
|
47
|
44
|
35
|
31
|
27
|
|
PP&E Gross |
2
|
1
|
1
|
1
|
1
|
47
|
44
|
35
|
31
|
27
|
|
Accumulated Depreciation |
2
|
2
|
4
|
5
|
6
|
11
|
17
|
18
|
24
|
28
|
|
Intangible Assets |
11
|
18
|
31
|
32
|
46
|
33
|
25
|
56
|
69
|
62
|
|
Goodwill |
32
|
44
|
102
|
119
|
212
|
217
|
217
|
292
|
311
|
311
|
|
Note Receivable |
0
|
0
|
5
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
8
|
4
|
5
|
7
|
9
|
5
|
2
|
2
|
3
|
|
Other Assets |
32
|
44
|
102
|
119
|
212
|
217
|
217
|
292
|
311
|
311
|
|
Total Assets |
86
N/A
|
115
+34%
|
184
+60%
|
206
+12%
|
327
+59%
|
366
+12%
|
357
-2%
|
460
+29%
|
512
+11%
|
492
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
7
|
5
|
55
|
7
|
9
|
10
|
9
|
11
|
11
|
43
|
|
Accrued Liabilities |
20
|
41
|
0
|
10
|
17
|
18
|
17
|
22
|
22
|
22
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
5
|
6
|
6
|
6
|
10
|
9
|
9
|
5
|
4
|
|
Other Current Liabilities |
2
|
2
|
2
|
56
|
74
|
71
|
77
|
86
|
107
|
108
|
|
Total Current Liabilities |
36
|
53
|
63
|
79
|
106
|
108
|
111
|
128
|
146
|
144
|
|
Long-Term Debt |
16
|
30
|
26
|
40
|
64
|
101
|
107
|
225
|
308
|
285
|
|
Deferred Income Tax |
0
|
3
|
5
|
3
|
7
|
5
|
1
|
0
|
4
|
1
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
4
|
|
Total Liabilities |
51
N/A
|
90
+75%
|
94
+5%
|
122
+30%
|
177
+45%
|
215
+21%
|
220
+2%
|
353
+61%
|
463
+31%
|
435
-6%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
34
|
25
|
90
|
86
|
168
|
161
|
158
|
173
|
124
|
125
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
1
|
2
|
19
|
11
|
21
|
67
|
71
|
65
|
|
Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
5
|
2
|
|
Total Equity |
35
N/A
|
25
-27%
|
89
+255%
|
84
-6%
|
150
+79%
|
151
+1%
|
138
-9%
|
106
-23%
|
48
-55%
|
58
+20%
|
|
Total Liabilities & Equity |
86
N/A
|
115
+34%
|
184
+60%
|
206
+12%
|
327
+59%
|
366
+12%
|
357
-2%
|
460
+29%
|
512
+11%
|
492
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
76
|
76
|
102
|
102
|
115
|
118
|
830
|
825
|
807
|
845
|