Dolphin Capital Investors Ltd
LSE:DCI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Dolphin Capital Investors Ltd
LSE:DCI
|
VG |
|
A
|
Avisa Diagnostics Inc
CNSX:AVBT
|
US |
Balance Sheet
Balance Sheet Decomposition
Dolphin Capital Investors Ltd
Dolphin Capital Investors Ltd
Balance Sheet
Dolphin Capital Investors Ltd
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
293
|
191
|
45
|
14
|
19
|
31
|
22
|
7
|
31
|
42
|
5
|
2
|
8
|
3
|
2
|
5
|
2
|
1
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
31
|
42
|
5
|
2
|
8
|
3
|
2
|
5
|
2
|
1
|
0
|
|
| Cash Equivalents |
293
|
191
|
45
|
14
|
19
|
31
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
20
|
562
|
461
|
334
|
351
|
299
|
39
|
65
|
52
|
37
|
30
|
31
|
0
|
61
|
60
|
57
|
57
|
57
|
57
|
|
| Total Receivables |
14
|
31
|
44
|
44
|
33
|
43
|
41
|
21
|
21
|
15
|
3
|
4
|
0
|
1
|
1
|
1
|
10
|
5
|
3
|
|
| Accounts Receivables |
14
|
1
|
31
|
29
|
22
|
27
|
2
|
2
|
21
|
15
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
5
|
3
|
|
| Other Receivables |
0
|
31
|
12
|
15
|
12
|
16
|
39
|
19
|
0
|
0
|
2
|
3
|
0
|
1
|
1
|
1
|
8
|
0
|
0
|
|
| Other Current Assets |
1
|
4
|
5
|
5
|
0
|
0
|
0
|
8
|
0
|
70
|
163
|
130
|
107
|
2
|
0
|
0
|
0
|
24
|
24
|
|
| Total Current Assets |
327
|
789
|
555
|
396
|
403
|
373
|
102
|
101
|
104
|
165
|
201
|
168
|
115
|
67
|
63
|
62
|
69
|
86
|
84
|
|
| PP&E Net |
0
|
52
|
73
|
71
|
80
|
103
|
119
|
144
|
177
|
187
|
88
|
88
|
12
|
3
|
5
|
9
|
15
|
42
|
43
|
|
| PP&E Gross |
0
|
52
|
73
|
71
|
80
|
103
|
119
|
144
|
177
|
187
|
88
|
88
|
12
|
3
|
5
|
9
|
15
|
42
|
0
|
|
| Accumulated Depreciation |
0
|
12
|
11
|
11
|
13
|
19
|
21
|
21
|
18
|
32
|
17
|
22
|
8
|
18
|
18
|
17
|
15
|
4
|
0
|
|
| Goodwill |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
1
|
1
|
2
|
7
|
5
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
278
|
1 559
|
1 544
|
1 395
|
1 297
|
1 210
|
680
|
607
|
688
|
532
|
177
|
139
|
116
|
157
|
138
|
118
|
89
|
71
|
59
|
|
| Other Long-Term Assets |
0
|
2
|
3
|
2
|
3
|
4
|
3
|
4
|
4
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
606
N/A
|
2 404
+297%
|
2 176
-9%
|
1 866
-14%
|
1 790
-4%
|
1 695
-5%
|
910
-46%
|
859
-6%
|
975
+13%
|
886
-9%
|
466
-47%
|
395
-15%
|
244
-38%
|
226
-7%
|
205
-9%
|
189
-8%
|
173
-9%
|
199
+15%
|
187
-6%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
13
|
48
|
34
|
18
|
18
|
18
|
10
|
28
|
44
|
0
|
43
|
16
|
6
|
6
|
9
|
6
|
7
|
11
|
14
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
63
|
88
|
82
|
94
|
179
|
36
|
16
|
27
|
33
|
13
|
21
|
17
|
7
|
6
|
5
|
5
|
3
|
5
|
|
| Other Current Liabilities |
0
|
155
|
86
|
65
|
45
|
37
|
29
|
25
|
18
|
29
|
38
|
40
|
18
|
3
|
0
|
0
|
0
|
7
|
7
|
|
| Total Current Liabilities |
14
|
267
|
208
|
164
|
157
|
234
|
75
|
69
|
89
|
120
|
94
|
77
|
42
|
16
|
15
|
11
|
12
|
21
|
26
|
|
| Long-Term Debt |
7
|
233
|
288
|
299
|
302
|
283
|
105
|
161
|
222
|
194
|
82
|
72
|
3
|
3
|
6
|
23
|
14
|
22
|
22
|
|
| Deferred Income Tax |
43
|
167
|
150
|
127
|
120
|
104
|
46
|
57
|
55
|
30
|
24
|
20
|
8
|
11
|
8
|
7
|
7
|
3
|
3
|
|
| Minority Interest |
32
|
200
|
166
|
38
|
41
|
36
|
32
|
25
|
30
|
35
|
18
|
5
|
6
|
6
|
7
|
9
|
8
|
4
|
4
|
|
| Other Liabilities |
0
|
12
|
22
|
22
|
25
|
41
|
17
|
24
|
21
|
25
|
14
|
28
|
21
|
21
|
20
|
20
|
20
|
21
|
22
|
|
| Total Liabilities |
97
N/A
|
880
+812%
|
832
-5%
|
650
-22%
|
646
-1%
|
699
+8%
|
274
-61%
|
335
+22%
|
417
+25%
|
404
-3%
|
232
-43%
|
201
-14%
|
80
-60%
|
57
-28%
|
57
-1%
|
70
+24%
|
61
-13%
|
72
+19%
|
78
+8%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
3
|
5
|
6
|
6
|
6
|
7
|
6
|
6
|
6
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Retained Earnings |
110
|
685
|
505
|
395
|
322
|
161
|
120
|
18
|
52
|
97
|
345
|
385
|
414
|
418
|
439
|
460
|
467
|
452
|
471
|
|
| Additional Paid In Capital |
395
|
833
|
833
|
813
|
813
|
826
|
499
|
499
|
499
|
570
|
570
|
570
|
570
|
570
|
570
|
570
|
570
|
570
|
570
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
1
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
|
| Total Equity |
509
N/A
|
1 524
+199%
|
1 344
-12%
|
1 216
-10%
|
1 144
-6%
|
996
-13%
|
636
-36%
|
524
-18%
|
557
+6%
|
482
-14%
|
234
-51%
|
194
-17%
|
165
-15%
|
170
+3%
|
149
-12%
|
119
-20%
|
112
-6%
|
126
+13%
|
108
-14%
|
|
| Total Liabilities & Equity |
606
N/A
|
2 404
+297%
|
2 176
-9%
|
1 866
-14%
|
1 790
-4%
|
1 695
-5%
|
910
-46%
|
859
-6%
|
975
+13%
|
886
-9%
|
466
-47%
|
395
-15%
|
244
-38%
|
226
-7%
|
205
-9%
|
189
-8%
|
173
-9%
|
199
+15%
|
187
-6%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
340
|
518
|
495
|
627
|
627
|
665
|
642
|
642
|
642
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
905
|
|