Directa Plus PLC
LSE:DCTA
Balance Sheet
Balance Sheet Decomposition
Directa Plus PLC
Current Assets | 9.1m |
Cash & Short-Term Investments | 4.2m |
Receivables | 3.4m |
Other Current Assets | 1.4m |
Non-Current Assets | 5.1m |
PP&E | 3.4m |
Intangibles | 1.6m |
Other Non-Current Assets | 69.4k |
Current Liabilities | 2.6m |
Accounts Payable | 2m |
Other Current Liabilities | 684.4k |
Non-Current Liabilities | 4.1m |
Long-Term Debt | 2.1m |
Other Non-Current Liabilities | 2m |
Balance Sheet
Directa Plus PLC
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
2
|
2
|
11
|
7
|
6
|
11
|
7
|
11
|
6
|
|
Cash |
1
|
2
|
2
|
11
|
7
|
6
|
11
|
7
|
11
|
6
|
|
Total Receivables |
0
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
|
Accounts Receivables |
0
|
0
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
|
Other Receivables |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Inventory |
0
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
1
|
4
|
3
|
12
|
9
|
8
|
15
|
11
|
16
|
11
|
|
PP&E Net |
0
|
1
|
1
|
1
|
1
|
1
|
5
|
4
|
4
|
4
|
|
PP&E Gross |
0
|
1
|
1
|
1
|
1
|
1
|
5
|
4
|
4
|
4
|
|
Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
|
Intangible Assets |
3
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
1
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
5
N/A
|
7
+43%
|
7
-1%
|
15
+135%
|
12
-22%
|
11
-8%
|
22
+101%
|
18
-19%
|
22
+23%
|
17
-24%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
6
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
Other Current Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
3
|
2
|
0
|
1
|
|
Total Current Liabilities |
1
|
1
|
8
|
1
|
2
|
2
|
6
|
5
|
2
|
3
|
|
Long-Term Debt |
0
|
3
|
1
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Total Liabilities |
2
N/A
|
4
+102%
|
8
+103%
|
2
-79%
|
2
+16%
|
3
+32%
|
8
+194%
|
8
-1%
|
8
-2%
|
7
-6%
|
|
Equity | |||||||||||
Common Stock |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
2
|
2
|
6
|
7
|
10
|
14
|
18
|
22
|
25
|
30
|
|
Additional Paid In Capital |
4
|
4
|
4
|
20
|
20
|
22
|
31
|
31
|
39
|
39
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
3
N/A
|
2
-3%
|
2
N/A
|
14
N/A
|
10
-27%
|
8
-17%
|
14
+70%
|
10
-30%
|
14
+43%
|
9
-34%
|
|
Total Liabilities & Equity |
5
N/A
|
7
+43%
|
7
-1%
|
15
+135%
|
12
-22%
|
11
-8%
|
22
+101%
|
18
-19%
|
22
+23%
|
17
-24%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
44
|
44
|
44
|
44
|
44
|
48
|
61
|
61
|
66
|
66
|