4D Pharma PLC
LSE:DDDD
Balance Sheet
Balance Sheet Decomposition
4D Pharma PLC
4D Pharma PLC
Balance Sheet
4D Pharma PLC
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
29
|
2
|
29
|
12
|
16
|
4
|
9
|
15
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
29
|
2
|
29
|
12
|
16
|
4
|
9
|
15
|
|
| Short-Term Investments |
0
|
0
|
3
|
84
|
40
|
38
|
10
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
3
|
3
|
4
|
5
|
6
|
4
|
8
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
2
|
3
|
3
|
1
|
1
|
3
|
2
|
|
| Total Current Assets |
0
|
0
|
33
|
90
|
75
|
58
|
33
|
11
|
17
|
25
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
4
|
5
|
5
|
5
|
4
|
4
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
4
|
5
|
5
|
5
|
4
|
4
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
5
|
|
| Intangible Assets |
0
|
0
|
3
|
3
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Goodwill |
0
|
0
|
3
|
3
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
3
|
3
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Total Assets |
0
N/A
|
1
+112%
|
39
+7 300%
|
97
+148%
|
93
-4%
|
78
-17%
|
53
-32%
|
31
-42%
|
35
+16%
|
43
+21%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
1
|
3
|
1
|
2
|
2
|
1
|
3
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
5
|
2
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
3
|
1
|
2
|
0
|
1
|
1
|
|
| Total Current Liabilities |
0
|
1
|
2
|
4
|
5
|
5
|
5
|
6
|
6
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
10
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
5
|
|
| Total Liabilities |
0
N/A
|
1
+2 000%
|
2
+257%
|
5
+109%
|
7
+42%
|
8
+19%
|
7
-14%
|
8
+21%
|
7
-10%
|
20
+165%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
1
|
1
|
9
|
19
|
39
|
63
|
87
|
109
|
163
|
|
| Additional Paid In Capital |
1
|
1
|
38
|
102
|
106
|
108
|
108
|
108
|
136
|
186
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
37
N/A
|
93
+151%
|
86
-7%
|
70
-19%
|
46
-34%
|
22
-51%
|
28
+25%
|
23
-17%
|
|
| Total Liabilities & Equity |
0
N/A
|
1
+112%
|
39
+7 300%
|
97
+148%
|
93
-4%
|
78
-17%
|
53
-32%
|
31
-42%
|
35
+16%
|
43
+21%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
37
|
37
|
52
|
64
|
65
|
65
|
65
|
65
|
131
|
180
|
|